0.8050
+0.0050
+(0.62%)
At close: April 17 at 5:04:16 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,732,039,000
16,732,039,000
15,442,893,000
15,829,281,000
12,248,630,000
Cost of Revenue
12,375,340,000
12,375,340,000
10,724,241,000
10,096,426,000
8,791,975,000
Gross Profit
4,356,699,000
4,356,699,000
4,718,652,000
5,732,855,000
3,456,655,000
Operating Expense
694,471,000
694,471,000
1,036,002,000
891,630,000
696,800,000
Operating Income
3,662,228,000
3,662,228,000
3,682,650,000
4,841,225,000
2,759,855,000
Net Non Operating Interest Income Expense
-6,598,000
-6,598,000
46,333,000
36,766,000
42,346,000
Pretax Income
3,649,354,000
3,649,354,000
3,861,896,000
4,570,577,000
2,863,587,000
Tax Provision
914,130,000
914,130,000
930,728,000
1,171,708,000
774,210,000
Net Income Common Stockholders
2,287,032,000
2,287,032,000
2,449,160,000
2,826,110,000
1,721,367,000
Diluted NI Available to Com Stockholders
2,287,032,000
2,287,032,000
2,449,160,000
2,826,110,000
1,721,367,000
Basic EPS
1.32k
--
1.41k
1.62k
986.00
Diluted EPS
1.32k
--
1.41k
1.62k
986.00
Basic Average Shares
1,733,913.5710
--
1,734,532.5780
1,746,668.7270
1,745,808.3160
Diluted Average Shares
1,733,913.5710
--
1,734,532.5780
1,746,668.7270
1,745,808.3160
Rent Expense Supplemental
--
--
3,902,000
4,949,000
3,774,000
Total Expenses
13,069,811,000
13,069,811,000
11,760,243,000
10,988,056,000
9,488,775,000
Net Income from Continuing & Discontinued Operation
2,287,032,000
2,287,032,000
2,449,160,000
2,826,110,000
1,721,367,000
Normalized Income
2,287,032,000
2,287,032,000
2,449,160,000
2,826,110,000
1,721,367,000
Interest Income
170,515,000
170,515,000
175,336,000
167,209,000
195,655,000
Interest Expense
177,113,000
177,113,000
129,003,000
130,443,000
153,309,000
Net Interest Income
-6,598,000
-6,598,000
46,333,000
36,766,000
42,346,000
EBIT
3,826,467,000
3,826,467,000
3,990,899,000
4,701,020,000
3,016,896,000
EBITDA
4,743,255,000
4,743,255,000
4,834,800,000
5,469,219,000
3,737,750,000
Reconciled Cost of Revenue
12,375,340,000
12,375,340,000
10,724,241,000
10,096,426,000
8,791,975,000
Reconciled Depreciation
916,788,000
916,788,000
843,901,000
768,199,000
720,854,000
Net Income from Continuing Operation Net Minority Interest
2,287,032,000
2,287,032,000
2,449,160,000
2,826,110,000
1,721,367,000
Normalized EBITDA
4,743,255,000
4,743,255,000
4,834,800,000
5,469,219,000
3,737,750,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0003
12/31/2021 - 4/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade