0.4895
+0.0170
+(3.60%)
At close: April 10 at 8:05:02 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,709,324
6,709,324
8,062,702
7,195,982
5,650,619
Cost of Revenue
3,715,323
3,715,323
4,756,561
4,368,785
3,313,310
Gross Profit
2,994,001
2,994,001
3,306,141
2,827,197
2,337,309
Operating Expense
1,788,988
1,788,988
1,903,203
1,637,720
1,306,883
Operating Income
1,205,013
1,205,013
1,402,938
1,189,477
1,030,426
Net Non Operating Interest Income Expense
31,357
31,357
22,933
31,057
30,576
Pretax Income
1,253,964
1,253,964
1,431,108
1,274,447
1,052,841
Tax Provision
88,861
88,861
162,905
182,205
148,991
Net Income Common Stockholders
1,155,164
1,155,164
1,264,675
1,083,774
900,123
Diluted NI Available to Com Stockholders
1,155,164
1,155,164
1,264,675
1,083,774
900,123
Basic EPS
1.07
--
1.17
0.99
0.83
Diluted EPS
1.05
--
1.14
0.96
0.82
Basic Average Shares
1,074,746
--
1,081,258
1,096,118
1,087,290
Diluted Average Shares
1,099,336
--
1,107,932
1,132,246
1,093,117
Total Operating Income as Reported
1,254,366
1,254,366
1,429,342
1,277,972
1,067,172
Total Expenses
5,504,311
5,504,311
6,659,764
6,006,505
4,620,193
Net Income from Continuing & Discontinued Operation
1,155,164
1,155,164
1,264,675
1,083,774
900,123
Normalized Income
1,143,438.3046
1,143,438.3046
1,266,605.0753
1,040,529.0168
901,938.6994
Interest Income
36,733
36,733
28,582
38,036
38,861
Interest Expense
5,376
5,376
5,649
6,661
7,460
Net Interest Income
31,357
31,357
22,933
31,057
30,576
EBIT
1,259,340
1,259,340
1,436,757
1,281,108
1,060,301
EBITDA
1,324,985
1,324,985
1,500,135
1,349,491
1,120,713
Reconciled Cost of Revenue
3,715,323
3,715,323
4,756,561
4,368,785
3,313,310
Reconciled Depreciation
65,645
65,645
63,378
68,383
60,412
Net Income from Continuing Operation Net Minority Interest
1,155,164
1,155,164
1,264,675
1,083,774
900,123
Total Unusual Items Excluding Goodwill
12,620
12,620
-2,178
50,459
-2,115
Total Unusual Items
12,620
12,620
-2,178
50,459
-2,115
Normalized EBITDA
1,312,365
1,312,365
1,502,313
1,299,032
1,122,828
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
894.3046
894.3046
-247.9247
7,214.0168
-299.3006
12/31/2020 - 1/4/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade