1.2050
0.0000
(0.00%)
As of 4:40:21 PM GMT+1. Market Open.
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Cost of Revenue
--
72.0000
83.0000
91.0000
122.0000
Gross Profit
--
-72.0000
-83.0000
-91.0000
-122.0000
Operating Expense
5,118.0000
4,712.0000
5,792.0000
6,414.0000
7,355.0000
Operating Income
-5,190.0000
-4,784.0000
-5,875.0000
-6,505.0000
-7,477.0000
Net Non Operating Interest Income Expense
--
436.0000
584.0000
-1,474.0000
-4,969.0000
Other Income Expense
-99.0000
-228.0000
-330.0000
-271.0000
-562.0000
Pretax Income
-4,853.0000
-4,576.0000
-5,621.0000
-8,250.0000
-13,008.0000
Tax Provision
--
31.0000
42.0000
-7.0000
55.0000
Net Income Common Stockholders
-4,884.0000
-4,607.0000
-5,663.0000
-8,243.0000
-13,063.0000
Diluted NI Available to Com Stockholders
-4,884.0000
-4,607.0000
-5,663.0000
-8,243.0000
-13,063.0000
Basic EPS
-0.05
-0.05
-0.06
-0.09
-0.18
Diluted EPS
-0.05
-0.05
-0.06
-0.09
-0.18
Basic Average Shares
102,498.4760
102,345.1370
99,939.2540
89,586.0830
71,912.2960
Diluted Average Shares
102,498.4760
102,345.1370
99,939.2540
89,586.0830
71,912.2960
Total Expenses
5,190.0000
4,784.0000
5,875.0000
6,505.0000
7,477.0000
Interest Income
--
436.0000
584.0000
176.0000
97.0000
Interest Expense
--
--
--
1,650.0000
5,066.0000
Net Interest Income
--
436.0000
584.0000
-1,474.0000
-4,969.0000
Net Income from Continuing & Discontinued Operation
-4,884.0000
-4,607.0000
-5,663.0000
-8,243.0000
-13,063.0000
Normalized Income
-4,951.0000
-4,610.4000
-5,810.0000
-8,225.0153
-12,866.7550
EBIT
-5,190.0000
-4,784.0000
-5,875.0000
-6,600.0000
-7,942.0000
EBITDA
-5,119.0000
-4,712.0000
-5,792.0000
-6,509.0000
-7,820.0000
Reconciled Cost of Revenue
--
72.0000
83.0000
91.0000
122.0000
Reconciled Depreciation
71.0000
72.0000
83.0000
91.0000
122.0000
Net Income from Continuing Operation Net Minority Interest
-4,884.0000
-4,607.0000
-5,663.0000
-8,243.0000
-13,063.0000
Total Unusual Items Excluding Goodwill
67.0000
4.0000
245.0000
-18.0000
-267.0000
Total Unusual Items
67.0000
4.0000
245.0000
-18.0000
-267.0000
Normalized EBITDA
-5,186.0000
-4,716.0000
-6,037.0000
-6,491.0000
-7,553.0000
Tax Rate for Calcs
--
0.0002
0.0004
0.0000
0.0003
Tax Effect of Unusual Items
--
0.6000
98.0000
-0.0153
-70.7550
8/31/2021 - 1/29/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade