SES - Delayed Quote SGD
Pan-United Corporation Ltd (P52.SI)
0.7450
+0.0100
+(1.36%)
At close: May 30 at 5:06:13 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
812,297
812,297
774,138
703,261
585,559
Cost of Revenue
636,540
636,540
613,142
570,562
477,857
Gross Profit
175,757
175,757
160,996
132,699
107,702
Operating Expense
104,282
104,282
99,624
70,405
64,356
Operating Income
71,475
71,475
61,372
62,294
43,346
Net Non Operating Interest Income Expense
-2,649
-2,649
-3,095
-2,561
-2,297
Pretax Income
51,331
51,331
45,331
33,806
23,945
Tax Provision
10,151
10,151
9,653
6,059
4,258
Net Income Common Stockholders
40,855
40,855
34,297
23,350
18,686
Diluted NI Available to Com Stockholders
40,855
40,855
34,297
23,350
18,686
Basic EPS
0.06
--
0.05
0.03
0.03
Diluted EPS
0.06
--
0.05
0.03
0.03
Basic Average Shares
698,353.9250
--
695,816.7250
698,583
699,763
Diluted Average Shares
699,527.3570
--
696,849.2610
699,624
699,992
Total Expenses
740,822
740,822
712,766
640,967
542,213
Net Income from Continuing & Discontinued Operation
40,855
40,855
34,297
23,350
18,686
Normalized Income
43,777.5758
43,777.5758
36,894.5428
28,824.3923
19,321.1443
Interest Income
798
798
318
--
--
Interest Expense
3,447
3,447
3,413
2,135
1,895
Net Interest Income
-2,649
-2,649
-3,095
-2,561
-2,297
EBIT
54,778
54,778
48,744
35,941
25,840
EBITDA
78,968
78,968
71,447
59,112
49,178
Reconciled Cost of Revenue
636,540
636,540
613,142
570,562
477,857
Reconciled Depreciation
24,190
24,190
22,703
23,171
23,338
Net Income from Continuing Operation Net Minority Interest
40,855
40,855
35,444
28,556
19,516
Total Unusual Items Excluding Goodwill
-3,643
-3,643
-1,843
-327
237
Total Unusual Items
-3,643
-3,643
-1,843
-327
237
Normalized EBITDA
82,611
82,611
73,290
59,439
48,941
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-720.4242
-720.4242
-392.4572
-58.6077
42.1443
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade