3.7200
+0.0200
+(0.54%)
At close: January 17 at 5:36:28 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,253.0295
13,253.0295
11,465.7109
9,466.7992
8,433.9633
Cost of Revenue
1,987.3439
1,987.3439
1,484.9616
1,215.7461
2,052.9360
Gross Profit
11,265.6856
11,265.6856
9,980.7493
8,251.0532
6,381.0273
Operating Expense
8,905.0843
8,905.0843
7,971.7518
7,142.1619
6,624.5843
Operating Income
2,360.6013
2,360.6013
2,008.9974
1,108.8913
-243.5570
Net Non Operating Interest Income Expense
-22.2449
-22.2449
-59.4679
-63.4649
-61.7390
Pretax Income
2,318.5523
2,318.5523
1,994.6455
1,045.4264
-305.2960
Tax Provision
649.3726
649.3726
621.2660
356.3763
-87.4219
Net Income Common Stockholders
1,669.1797
1,669.1797
1,373.3795
689.0501
-217.8741
Diluted NI Available to Com Stockholders
1,669.1797
1,669.1797
1,373.3795
689.0501
-217.8741
Basic EPS
0.37
0.37
0.32
0.16
-0.05
Diluted EPS
0.37
0.37
0.32
0.16
-0.05
Basic Average Shares
4,517.1250
4,517.1250
4,267.1250
4,267.1250
4,267.1250
Diluted Average Shares
4,517.1250
4,517.1250
4,267.1250
4,267.1250
4,267.1250
Total Expenses
10,892.4282
10,892.4282
9,456.7134
8,357.9080
8,677.5203
Net Income from Continuing & Discontinued Operation
1,669.1797
1,669.1797
1,373.3795
689.0501
-217.8741
Normalized Income
1,669.1797
1,669.1797
1,373.3795
689.0501
-217.8741
Interest Income
17.3644
17.3644
0.0002
0.0002
--
Interest Expense
39.6093
39.6093
59.4681
63.4651
61.7390
Net Interest Income
-22.2449
-22.2449
-59.4679
-63.4649
-61.7390
EBIT
2,358.1616
2,358.1616
2,054.1136
1,108.8914
-243.5570
EBITDA
3,112.1616
3,112.1616
2,762.1136
1,756.1291
419.8618
Reconciled Cost of Revenue
1,987.3439
1,987.3439
1,484.9616
1,215.7461
2,052.9360
Reconciled Depreciation
754.0000
754.0000
708.0000
647.0000
663.0000
Net Income from Continuing Operation Net Minority Interest
1,669.1797
1,669.1797
1,373.3795
689.0501
-217.8741
Normalized EBITDA
3,112.1616
3,112.1616
2,762.1136
1,756.1291
419.8618
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
12/31/2020 - 12/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade