Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.3950
-0.0050
(-1.25%)
At close: April 4 at 3:55:15 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,766
9,766
12,222
24,042
28,739
Cost of Revenue
2,312
2,312
2,411
2,178
2,193
Gross Profit
7,454
7,454
9,811
21,864
26,546
Operating Expense
2,387
2,387
2,609
4,194
3,699
Operating Income
5,067
5,067
7,202
17,670
22,847
Net Non Operating Interest Income Expense
-17,318
-17,318
-13,555
-11,388
-6,021
Pretax Income
-30,371
-30,371
-16,032
13,263
58,781
Tax Provision
1,018
1,018
-310
190
100
Net Income Common Stockholders
-31,389
-31,389
-15,722
13,073
58,681
Diluted NI Available to Com Stockholders
-31,389
-31,389
-15,722
13,073
58,681
Basic EPS
-0.01
-0.01
-0.01
0.00
0.02
Diluted EPS
-0.01
-0.01
-0.01
0.00
0.02
Basic Average Shares
2,647,903
2,647,903
2,646,967
2,648,150
2,648,150
Diluted Average Shares
2,647,903
2,647,903
2,646,967
2,648,150
2,648,150
Total Expenses
4,699
4,699
5,020
6,372
5,892
Net Income from Continuing & Discontinued Operation
-31,389
-31,389
-15,722
13,073
58,681
Normalized Income
-31,389
-31,389
-15,637.6629
13,583.5794
58,908.6121
Interest Income
45
45
56
18
4
Interest Expense
14,979
14,979
11,015
8,075
3,657
Net Interest Income
-17,318
-17,318
-13,555
-11,388
-6,021
EBIT
-15,392
-15,392
-5,017
21,338
62,438
EBITDA
-14,972
-14,972
-4,597
21,653
62,760
Reconciled Cost of Revenue
2,312
2,312
2,411
2,178
2,193
Reconciled Depreciation
420
420
329
315
322
Net Income from Continuing Operation Net Minority Interest
-31,389
-31,389
-15,722
13,073
58,681
Total Unusual Items Excluding Goodwill
--
--
-86
-518
-228
Total Unusual Items
--
--
-86
-518
-228
Normalized EBITDA
-14,972
-14,972
-4,511
22,171
62,988
Tax Rate for Calcs
0.0002
0.0002
0
0
0
Tax Effect of Unusual Items
--
--
-1.6629
-7.4206
-0.3879
12/31/2021 - 10/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade