Unlock stock picks and a broker-level newsfeed that powers Wall Street.
122.20
+0.90
+(0.74%)
As of 12:37:26 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,348,916.73
2,309,096.31
2,113,127.17
895,363.24
Cost of Revenue
1,073,194.72
1,800,079.44
2,012,248.43
815,491.22
Gross Profit
275,722.01
509,016.87
100,878.74
79,872.02
Operating Expense
75,846.25
136,728.88
24,998.42
25,456.81
Operating Income
199,875.75
372,287.99
75,880.32
54,415.21
Net Non Operating Interest Income Expense
-387,509.75
-334,080.33
-412,072.06
-210,656.25
Pretax Income
-13,058.82
616,018.73
588,379.61
394,093.10
Tax Provision
58,443.43
22,849.61
119,289.51
54,890.03
Net Income Common Stockholders
-71,502.25
593,169.12
469,090.10
339,203.07
Diluted NI Available to Com Stockholders
-71,502.25
593,169.12
469,090.10
339,203.07
Basic EPS
-5.36
8.31
6.57
4.75
Diluted EPS
-5.36
8.31
6.57
4.75
Basic Average Shares
13,350
71,350
71,350
71,350
Diluted Average Shares
13,350
71,350
71,350
71,350
Total Operating Income as Reported
76,214.22
228,043.96
33,663.14
125,220.12
Total Expenses
1,149,040.98
1,936,808.32
2,037,246.84
840,948.03
Net Income from Continuing & Discontinued Operation
-71,502.25
593,169.12
469,090.10
339,203.07
Normalized Income
-71,502.25
593,169.12
469,090.10
233,798.35
Interest Income
61,965.32
48,250.42
28,955.70
12,898.54
Interest Expense
449,475.06
382,330.75
441,027.76
223,554.79
Net Interest Income
-387,509.75
-334,080.33
-412,072.06
-210,656.25
EBIT
436,416.24
998,349.48
1,029,407.38
617,647.89
EBITDA
436,416.24
998,349.48
1,029,407.38
617,647.89
Reconciled Cost of Revenue
1,073,194.72
1,800,079.44
2,012,248.43
815,491.22
Net Income from Continuing Operation Net Minority Interest
-71,502.25
593,169.12
469,090.10
339,203.07
Total Unusual Items Excluding Goodwill
--
--
--
122,461.37
Total Unusual Items
--
--
--
122,461.37
Normalized EBITDA
436,416.24
998,349.48
1,029,407.38
495,186.52
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
--
--
--
17,056.65
12/31/2021 - 9/5/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade