60.75
+0.25
+(0.41%)
At close: January 17 at 12:45:54 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,092.00
2,254.00
1,391.00
997.00
101.00
Cost of Revenue
5,927.00
4,179.00
3,809.00
1,140.00
48.00
Gross Profit
-3,835.00
-1,925.00
-2,418.00
-143.00
53.00
Operating Expense
8,304.00
8,402.00
7,089.00
3,512.00
156.00
Operating Income
-12,139.00
-10,327.00
-9,507.00
-3,655.00
-103.00
Net Non Operating Interest Income Expense
-5,351.00
113.00
1,850.00
369.00
--
Other Income Expense
-2,313.00
-4,147.00
-469.00
244.00
-9.00
Pretax Income
-19,803.00
-14,361.00
-8,126.00
-3,042.00
-112.00
Tax Provision
--
1.00
112.00
--
--
Net Income Common Stockholders
-19,807.00
-14,351.00
-7,683.00
-3,135.00
-112.00
Diluted NI Available to Com Stockholders
-19,807.00
-14,351.00
-7,683.00
-3,135.00
-112.00
Basic EPS
-5.47
-4.04
-2.25
-7.64
-0.09
Diluted EPS
-5.47
-4.04
-2.25
-7.64
-0.09
Basic Average Shares
3,622.09
3,553.32
3,416.53
410.19
1,249.75
Diluted Average Shares
3,622.09
3,553.32
3,416.53
410.19
1,249.75
Total Expenses
14,231.00
12,581.00
10,898.00
4,652.00
204.00
Net Income from Continuing & Discontinued Operation
-19,807.00
-14,351.00
-7,683.00
-3,135.00
-112.00
Normalized Income
-17,931.00
-11,143.60
-7,683.00
-3,386.00
-112.00
Interest Income
406.00
113.00
1,850.00
369.00
--
Net Interest Income
-5,351.00
113.00
1,850.00
369.00
--
EBIT
-10,012.00
-10,327.00
-9,507.00
-3,655.00
-103.00
EBITDA
-7,241.00
-8,260.00
-8,216.00
-3,067.00
-60.00
Reconciled Cost of Revenue
5,976.00
4,999.00
4,040.00
1,249.00
55.00
Reconciled Depreciation
2,722.00
1,247.00
1,060.00
479.00
36.00
Net Income from Continuing Operation Net Minority Interest
-19,807.00
-14,351.00
-7,683.00
-3,135.00
-112.00
Total Unusual Items Excluding Goodwill
-1,876.00
-4,060.00
--
251.00
--
Total Unusual Items
-1,876.00
-4,060.00
--
251.00
--
Normalized EBITDA
-5,365.00
-4,200.00
-8,216.00
-3,318.00
-60.00
Tax Rate for Calcs
--
0.00
0.00
--
--
Tax Effect of Unusual Items
--
-852.60
--
--
--
12/31/2020 - 10/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade