Munich - Delayed Quote EUR
Delta Air Lines Inc (OYC.MU)
36.71
0.00
(0.00%)
At close: April 30 at 8:03:27 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
61,935,000
61,643,000
58,048,000
50,582,000
29,899,000
Cost of Revenue
45,213,000
45,086,000
42,530,000
39,422,000
27,658,000
Gross Profit
16,722,000
16,557,000
15,518,000
11,160,000
2,241,000
Operating Expense
10,772,000
10,562,000
9,997,000
7,499,000
-96,000
Operating Income
5,950,000
5,995,000
5,521,000
3,661,000
2,337,000
Net Non Operating Interest Income Expense
-721,000
-747,000
-834,000
-1,029,000
-1,279,000
Other Income Expense
-373,000
-590,000
921,000
-718,000
-660,000
Pretax Income
4,856,000
4,658,000
5,608,000
1,914,000
398,000
Tax Provision
1,196,000
1,201,000
999,000
596,000
118,000
Net Income Common Stockholders
3,660,000
3,457,000
4,609,000
1,318,000
280,000
Diluted NI Available to Com Stockholders
3,660,000
3,457,000
4,609,000
1,318,000
280,000
Basic EPS
5.70
--
7.21
2.07
0.44
Diluted EPS
5.64
--
7.17
2.06
0.44
Basic Average Shares
642,000
--
639,000
638,000
636,000
Diluted Average Shares
649,750
--
643,000
641,000
641,000
Total Operating Income as Reported
5,950,000
5,995,000
5,521,000
3,661,000
1,886,000
Rent Expense Supplemental
3,802,000
3,698,000
3,095,000
2,689,000
2,449,000
Total Expenses
55,985,000
55,648,000
52,527,000
46,921,000
27,562,000
Interest Expense
721,000
747,000
834,000
1,029,000
1,279,000
Net Interest Income
-721,000
-747,000
-834,000
-1,029,000
-1,279,000
Net Income from Continuing & Discontinued Operation
3,660,000
3,457,000
4,609,000
1,318,000
280,000
Normalized Income
3,785,869.03
3,722,636
3,622,600
1,925,504
464,626
EBIT
5,577,000
5,405,000
6,442,000
2,943,000
1,677,000
EBITDA
5,577,000
7,918,000
8,783,000
5,050,000
3,675,000
Reconciled Cost of Revenue
45,213,000
45,086,000
42,530,000
39,422,000
27,658,000
Reconciled Depreciation
--
2,513,000
2,341,000
2,107,000
1,998,000
Net Income from Continuing Operation Net Minority Interest
3,660,000
3,457,000
4,609,000
1,318,000
280,000
Total Unusual Items Excluding Goodwill
-167,000
-358,000
1,200,000
-883,000
-263,000
Total Unusual Items
-167,000
-358,000
1,200,000
-883,000
-263,000
Normalized EBITDA
5,744,000
8,276,000
7,583,000
5,933,000
3,938,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-41,130.97
-92,364
213,600
-275,496
-78,374
12/31/2021 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade