0.1680
+0.0070
+(4.35%)
At close: 5:04:18 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
150,085.0000
150,085.0000
154,504.0000
144,735.0000
136,207.0000
Cost of Revenue
72,870.0000
72,870.0000
73,158.0000
56,236.0000
48,756.0000
Gross Profit
77,215.0000
77,215.0000
81,346.0000
88,499.0000
87,451.0000
Operating Expense
-7,746.0000
-7,746.0000
-5,896.0000
-2,432.0000
2,053.0000
Operating Income
84,961.0000
84,961.0000
87,242.0000
90,931.0000
85,398.0000
Net Non Operating Interest Income Expense
-28,013.0000
-28,013.0000
-21,599.0000
-16,982.0000
-14,868.0000
Pretax Income
-115,792.0000
-115,792.0000
-40,807.0000
72,897.0000
25,239.0000
Tax Provision
45.0000
45.0000
-13,890.0000
4,709.0000
2,030.0000
Net Income Common Stockholders
-115,837.0000
-115,837.0000
-26,917.0000
68,188.0000
23,209.0000
Diluted NI Available to Com Stockholders
-115,837.0000
-115,837.0000
-26,917.0000
68,188.0000
23,209.0000
Basic EPS
-8.07
--
-1.89
0.06
0.02
Diluted EPS
-8.07
--
-1.89
0.06
0.02
Basic Average Shares
1,435,347.1000
--
1,422,062.4000
1,222,782.0000
1,139,954.2000
Diluted Average Shares
1,435,347.1000
--
1,422,062.4000
1,222,782.0000
1,139,954.2000
Total Expenses
65,124.0000
65,124.0000
67,262.0000
53,804.0000
50,809.0000
Net Income from Continuing & Discontinued Operation
-115,837.0000
-115,837.0000
-26,917.0000
68,188.0000
23,209.0000
Normalized Income
-106,263.7800
-106,263.7800
-51,508.8493
53,084.0638
38,249.4693
Interest Income
91.0000
91.0000
14.0000
4.0000
3.0000
Interest Expense
26,248.0000
26,248.0000
19,454.0000
15,121.0000
13,468.0000
Net Interest Income
-28,013.0000
-28,013.0000
-21,599.0000
-16,982.0000
-14,868.0000
EBIT
-89,544.0000
-89,544.0000
-21,353.0000
88,018.0000
38,707.0000
EBITDA
-89,544.0000
-89,544.0000
-21,353.0000
88,018.0000
38,707.0000
Reconciled Cost of Revenue
72,870.0000
72,870.0000
73,158.0000
56,236.0000
48,756.0000
Net Income from Continuing Operation Net Minority Interest
-115,837.0000
-115,837.0000
-26,917.0000
68,188.0000
23,209.0000
Total Unusual Items Excluding Goodwill
-11,534.0000
-11,534.0000
37,282.0000
16,147.0000
-16,356.0000
Total Unusual Items
-11,534.0000
-11,534.0000
37,282.0000
16,147.0000
-16,356.0000
Normalized EBITDA
-78,010.0000
-78,010.0000
-58,635.0000
71,871.0000
55,063.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
-1,960.7800
-1,960.7800
12,690.1507
1,043.0638
-1,315.5307
12/31/2020 - 12/3/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CMOU.SI Keppel Pacific Oak US REIT
0.2100
+2.44%
BTOU.SI Manulife US Real Estate Investment Trust
0.0870
+2.35%
MXNU.SI Elite UK REIT
0.2950
0.00%
UD1U.SI IREIT Global
0.2800
+1.82%
8U7U.SI IREIT Global
0.2100
0.00%
K71U.SI Keppel REIT
0.8650
+1.17%
0808.HK PROSPERITY REIT
1.220
0.00%
N2IU.SI Mapletree Pan Asia Commercial Trust
1.2100
+1.68%
TS0U.SI OUE Real Estate Investment Trust
0.2950
+1.72%
CUZ Cousins Properties Incorporated
30.14
-0.10%