Stockholm - Delayed Quote SEK

OXE Marine AB (publ) (OXE.ST)

0.3280
+0.0090
+(2.82%)
At close: June 9 at 3:33:05 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
185,044
173,754
189,590
148,416
99,795
Cost of Revenue
123,994
118,975
150,703
116,242
74,228
Gross Profit
61,050
54,779
38,887
32,174
25,567
Operating Expense
129,601
136,982
149,957
134,957
87,902
Operating Income
-68,551
-82,203
-111,070
-102,783
-62,335
Net Non Operating Interest Income Expense
-2,983
-12,074
-10,410
-19,960
-9,572
Pretax Income
-75,956
-98,699
-117,348
-111,132
-71,830
Tax Provision
-607
-796
-907
-1,236
--
Net Income Common Stockholders
-75,349
-97,903
-116,441
-109,896
-71,830
Diluted NI Available to Com Stockholders
-75,349
-97,903
-116,441
-109,896
-71,830
Basic EPS
-0.21
-0.29
-0.38
-0.43
-0.36
Diluted EPS
-0.21
-0.29
-0.38
-0.43
-0.36
Basic Average Shares
693,040.4910
693,040.4910
310,415.8930
258,443.6900
201,769.6630
Diluted Average Shares
693,040.4910
693,040.4910
310,415.8930
258,443.6900
201,769.6630
Total Operating Income as Reported
-68,551
-82,203
-107,653
-91,172
-62,258
Total Expenses
253,595
255,957
300,660
251,199
162,130
Net Income from Continuing & Discontinued Operation
-75,349
-97,903
-116,441
-109,896
-71,830
Normalized Income
-75,349
-97,903
-116,577.9334
-110,141.2418
-71,907
Interest Expense
--
12,074
10,410
19,960
9,572
Net Interest Income
-2,983
-12,074
-10,410
-19,960
-9,572
EBIT
-72,973
-86,625
-106,938
-91,172
-62,258
EBITDA
-43,429
-57,077
-77,292
-60,922
-43,570
Reconciled Cost of Revenue
123,994
118,975
150,703
116,242
74,228
Reconciled Depreciation
29,544
29,547
29,646
30,250
18,688
Net Income from Continuing Operation Net Minority Interest
-75,349
-97,903
-116,441
-109,896
-71,830
Total Unusual Items Excluding Goodwill
0
0
138
248
77
Total Unusual Items
0
0
138
248
77
Normalized EBITDA
-43,429
-57,077
-77,430
-61,170
-43,647
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
1.0666
2.7582
0
12/31/2021 - 7/4/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

S9Q.MU Spirit AeroSystems Holdings Inc
33.44
+1.64%
 
SJX.DU Singapore Technologies Engineering Ltd
5.30
-0.60%
 
MCY.MU Mercury Systems Inc
46.60
+2.19%
 
1JD.BE Senior PLC
2.0600
+0.98%
 
SWS.F Smith & Wesson Brands, Inc.
8.91
+4.70%
 
ST2.MU Sturm Ruger & Co Inc
31.40
0.00%
 
0EKE.IL Lisi S.A.
33.08
+0.15%
 
1FC.DE FACC AG
6.53
-0.31%
 
CMN1.BE Chemring Group PLC
6.85
-1.44%
 
4M7A.F Magellan Aerospace Corporation
10.90
+1.87%