0.0200
0.0000
(0.00%)
As of April 17 at 3:03:40 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
78,056
78,056
54,010
69,202
75,842
Cost of Revenue
38,748
38,748
31,423
45,889
40,784
Gross Profit
39,308
39,308
22,587
23,313
35,058
Operating Expense
59,528
59,528
51,219
107,932
90,850
Operating Income
-20,220
-20,220
-28,632
-84,619
-55,792
Net Non Operating Interest Income Expense
-1,630
-1,630
-3,191
-1,104
-27,833
Other Income Expense
9,368
9,368
-1,068
6,416
11,952
Pretax Income
-12,482
-12,482
-32,891
-79,307
-71,673
Tax Provision
54
54
10
29
31
Net Income Common Stockholders
-17,217
-17,217
-37,492
-79,336
-71,704
Diluted NI Available to Com Stockholders
-17,217
-17,217
-37,492
-79,336
-71,704
Total Operating Income as Reported
-20,220
-20,220
-28,632
-84,619
-55,792
Total Expenses
98,276
98,276
82,642
153,821
131,634
Net Income from Continuing & Discontinued Operation
-12,536
-12,536
-32,901
-79,336
-71,704
Normalized Income
-19,877.4700
-19,877.4700
-32,171.0400
-84,342.2300
-80,657.4500
Interest Expense
1,630
1,630
3,191
1,104
27,833
Net Interest Income
-1,630
-1,630
-3,191
-1,104
-27,833
EBIT
-10,852
-10,852
-29,700
-78,203
-43,840
EBITDA
-9,471
-9,471
-27,489
-75,532
-42,707
Reconciled Cost of Revenue
38,748
38,748
31,423
45,889
40,784
Reconciled Depreciation
1,381
1,381
2,211
2,671
1,133
Net Income from Continuing Operation Net Minority Interest
-12,536
-12,536
-32,901
-79,336
-71,704
Total Unusual Items Excluding Goodwill
9,293
9,293
-924
6,337
12,265
Total Unusual Items
9,293
9,293
-924
6,337
12,265
Normalized EBITDA
-18,764
-18,764
-26,565
-81,869
-54,972
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
1,951.5300
1,951.5300
-194.0400
1,330.7700
3,311.5500
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade