62.95
+2.31
+(3.81%)
At close: January 10 at 3:59:59 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,130,000.00
10,883,000.00
12,464,000.00
8,658,000.00
6,087,000.00
Cost of Revenue
4,393,000.00
4,982,000.00
5,583,000.00
4,434,000.00
3,373,000.00
Gross Profit
5,737,000.00
5,901,000.00
6,881,000.00
4,224,000.00
2,714,000.00
Operating Expense
2,962,000.00
2,944,000.00
3,027,000.00
2,705,000.00
2,531,000.00
Operating Income
2,775,000.00
2,957,000.00
3,854,000.00
1,519,000.00
183,000.00
Net Non Operating Interest Income Expense
-412,000.00
-355,000.00
-311,000.00
-340,000.00
-371,000.00
Other Income Expense
156,000.00
-92,000.00
17,000.00
60,000.00
-5,542,000.00
Pretax Income
2,519,000.00
2,510,000.00
3,560,000.00
1,239,000.00
-5,730,000.00
Tax Provision
478,000.00
425,000.00
-77,000.00
-177,000.00
367,000.00
Net Income Common Stockholders
2,041,000.00
2,085,000.00
3,637,000.00
1,416,000.00
-6,097,000.00
Diluted NI Available to Com Stockholders
2,041,000.00
2,085,000.00
3,637,000.00
1,416,000.00
-6,097,000.00
Basic EPS
7.67
8.02
14.34
5.44
-23.47
Diluted EPS
7.58
7.90
14.08
5.32
-23.47
Basic Average Shares
267,550.00
259,900.00
253,600.00
260,400.00
259,800.00
Diluted Average Shares
270,650.00
263,900.00
258,400.00
266,400.00
259,800.00
Total Operating Income as Reported
2,765,000.00
2,864,000.00
3,853,000.00
1,519,000.00
-5,397,000.00
Rent Expense Supplemental
115,000.00
114,000.00
116,000.00
117,000.00
110,000.00
Total Expenses
7,355,000.00
7,926,000.00
8,610,000.00
7,139,000.00
5,904,000.00
Interest Expense
412,000.00
355,000.00
311,000.00
340,000.00
371,000.00
Net Interest Income
-412,000.00
-355,000.00
-311,000.00
-340,000.00
-371,000.00
Net Income from Continuing & Discontinued Operation
2,041,000.00
2,085,000.00
3,637,000.00
1,416,000.00
-6,097,000.00
Normalized Income
2,047,481.94
2,178,072.00
3,649,640.00
1,399,210.00
-2,011,190.00
EBIT
2,931,000.00
2,865,000.00
3,871,000.00
1,579,000.00
-5,359,000.00
EBITDA
5,232,000.00
4,690,000.00
4,984,000.00
2,769,000.00
-3,525,000.00
Reconciled Cost of Revenue
4,393,000.00
4,982,000.00
5,583,000.00
4,434,000.00
3,373,000.00
Reconciled Depreciation
2,301,000.00
1,825,000.00
1,113,000.00
1,190,000.00
1,834,000.00
Net Income from Continuing Operation Net Minority Interest
2,041,000.00
2,085,000.00
3,637,000.00
1,416,000.00
-6,097,000.00
Total Unusual Items Excluding Goodwill
-8,000.00
-112,000.00
-16,000.00
23,000.00
-5,597,000.00
Total Unusual Items
-8,000.00
-112,000.00
-16,000.00
23,000.00
-5,597,000.00
Normalized EBITDA
5,240,000.00
4,802,000.00
5,000,000.00
2,746,000.00
2,072,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,518.06
-18,928.00
-3,360.00
6,210.00
-1,511,190.00
12/31/2020 - 8/23/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VRN.TO Veren Inc.
7.90
+1.94%
VET.TO Vermilion Energy Inc.
14.71
+0.41%
MEG.TO MEG Energy Corp.
25.10
+1.87%
TOU.TO Tourmaline Oil Corp.
68.54
-0.58%
ARX.TO ARC Resources Ltd.
27.34
-0.36%
BTE.TO Baytex Energy Corp.
3.9200
+2.08%
POU.TO Paramount Resources Ltd.
31.59
-0.60%
TVE.TO Tamarack Valley Energy Ltd.
4.9200
+0.61%
BIR.TO Birchcliff Energy Ltd.
6.00
+1.69%
CNQ.TO Canadian Natural Resources Limited
47.27
+0.77%