Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
35.00
+1.20
+(3.55%)
As of 11:17:24 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
656,907
656,907
630,605
583,703
462,226
Cost of Revenue
390,476
390,476
394,977
363,816
269,344
Gross Profit
266,431
266,431
235,628
219,887
192,882
Operating Expense
185,045
185,045
180,710
162,283
133,193
Operating Income
81,386
81,386
54,918
57,604
59,689
Net Non Operating Interest Income Expense
600
600
-692
310
-322
Pretax Income
82,038
82,038
54,271
18,374
59,112
Tax Provision
19,613
19,613
15,798
10,848
10,751
Net Income Common Stockholders
61,669
61,669
38,251
7,977
47,862
Diluted NI Available to Com Stockholders
61,669
61,669
38,251
7,977
47,862
Basic EPS
2.93
2.98
1.85
0.39
2.31
Diluted EPS
2.93
2.98
1.85
0.39
2.31
Basic Average Shares
20,727.65
20,698.29
20,690.91
20,722
20,707
Diluted Average Shares
20,727.65
20,698.29
20,690.91
20,722
20,707
Total Operating Income as Reported
81,386
81,386
54,918
22,364
59,439
Total Expenses
575,521
575,521
575,687
526,099
402,537
Net Income from Continuing & Discontinued Operation
61,669
61,669
38,251
7,977
47,862
Normalized Income
61,669
61,669
38,251
36,237.80
46,809.07
Interest Income
2,237
2,237
990
982
270
Interest Expense
1,637
1,637
1,682
599
502
Net Interest Income
600
600
-692
310
-322
EBIT
83,675
83,675
55,953
18,973
59,614
EBITDA
107,164
107,164
78,662
83,505
86,620
Reconciled Cost of Revenue
390,476
390,476
394,977
363,816
269,344
Reconciled Depreciation
23,489
23,489
22,709
64,532
27,006
Net Income from Continuing Operation Net Minority Interest
61,669
61,669
38,251
7,977
47,862
Total Unusual Items Excluding Goodwill
--
--
-563
-35,326
1,287
Total Unusual Items
--
--
-563
-35,326
1,287
Normalized EBITDA
107,164
107,164
78,662
118,831
85,333
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-7,065.20
234.07
12/31/2021 - 5/9/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HNK2.F Heineken N.V.
39.20
-2.97%
CBGB.DU Carlsberg A/S
119.65
+0.80%
HEIA.VI Heineken N.V.
80.02
-0.62%
0AI4.IL Carlsberg A/S
891.60
-1.25%
HARB-B.CO Harboes Bryggeri A/S
171.50
-3.11%
CB1A.F Constellation Brands, Inc.
160.75
+0.53%
CB1A.MU Constellation Brands Inc
161.50
-2.27%
CCU Compañía Cervecerías Unidas S.A.
14.57
+3.41%
CARL-A.CO Carlsberg A/S
976.00
-0.41%
FMX Fomento Económico Mexicano, S.A.B. de C.V.
95.28
+2.41%