0.2290
-0.0190
(-7.66%)
At close: January 31 at 9:34:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
105,526.0000
89,148.0000
61,038.0000
--
--
Cost of Revenue
99,778.0000
101,407.0000
60,915.0000
--
--
Gross Profit
5,748.0000
-12,259.0000
123.0000
--
--
Operating Expense
18,807.0000
16,504.0000
16,706.0000
21,977.0000
14,011.0000
Operating Income
-13,059.0000
-28,763.0000
-16,583.0000
-21,977.0000
-14,011.0000
Net Non Operating Interest Income Expense
-8,281.0000
-8,929.0000
-3,889.0000
-34.0000
180.0000
Other Income Expense
-22,554.0000
-2,658.0000
-427.0000
161.0000
1,307.0000
Pretax Income
-43,894.0000
-40,350.0000
-20,899.0000
-21,850.0000
-12,524.0000
Tax Provision
1,521.0000
-1,370.0000
1,704.0000
--
--
Net Income Common Stockholders
-45,415.0000
-38,980.0000
-22,603.0000
-21,850.0000
-12,524.0000
Diluted NI Available to Com Stockholders
-45,415.0000
-38,980.0000
-22,603.0000
-21,850.0000
-12,524.0000
Basic EPS
-0.21
-0.23
-0.16
-0.18
-0.11
Diluted EPS
-0.21
-0.23
-0.16
-0.18
-0.11
Basic Average Shares
218,328.9850
168,575.7220
143,931.3290
123,681.6360
110,904.6780
Diluted Average Shares
218,328.9850
168,575.7220
143,931.3290
123,681.6360
110,904.6780
Total Expenses
118,585.0000
117,911.0000
77,621.0000
21,977.0000
14,011.0000
Interest Income
--
270.0000
208.0000
115.0000
257.0000
Interest Expense
8,551.0000
9,199.0000
4,097.0000
149.0000
77.0000
Net Interest Income
-8,281.0000
-8,929.0000
-3,889.0000
-34.0000
180.0000
Net Income from Continuing & Discontinued Operation
-45,415.0000
-38,980.0000
-22,603.0000
-21,850.0000
-12,524.0000
Normalized Income
-34,247.7000
-39,969.2322
-21,688.7419
-22,011.0000
-13,831.0000
EBIT
-35,343.0000
-31,151.0000
-16,802.0000
-21,701.0000
-12,447.0000
EBITDA
-851.0000
10,954.0000
803.0000
-20,991.0000
-11,663.0000
Reconciled Cost of Revenue
99,778.0000
101,407.0000
60,915.0000
--
--
Reconciled Depreciation
34,492.0000
42,105.0000
17,605.0000
710.0000
784.0000
Net Income from Continuing Operation Net Minority Interest
-45,415.0000
-38,980.0000
-22,603.0000
-21,850.0000
-12,524.0000
Total Unusual Items Excluding Goodwill
-13,138.0000
1,024.0000
-1,239.0000
161.0000
1,307.0000
Total Unusual Items
-13,138.0000
1,024.0000
-1,239.0000
161.0000
1,307.0000
Normalized EBITDA
12,287.0000
9,930.0000
2,042.0000
-21,152.0000
-12,970.0000
Tax Rate for Calcs
0.0002
0.0000
0.0003
--
--
Tax Effect of Unusual Items
-1,970.7000
34.7678
-324.7419
--
--
12/31/2020 - 8/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RAGE.V Renegade Gold Inc.
0.1450
-3.33%
TECT.V Tectonic Metals Inc.
0.0475
-5.00%
TORXF Torex Gold Resources Inc.
21.23
-1.48%
AUMB.V 1911 Gold Corporation
0.1900
+5.56%
BYN.V Banyan Gold Corp.
0.2250
+4.65%
GSHR.V Goldshore Resources Inc.
0.2800
-1.75%
FF.TO First Mining Gold Corp.
0.1350
+3.85%
FTCO Fortitude Gold Corporation
5.24
+1.75%
IAUX i-80 Gold Corp.
0.5663
-0.23%
WRLG.V West Red Lake Gold Mines Ltd.
0.6400
+1.59%