0.1900
-0.0080
(-4.04%)
As of 10:23:16 AM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,472.4570
12,584.5050
12,965.4570
11,993.3110
10,785.5110
Cost of Revenue
3,078.2210
2,907.8550
3,482.2210
3,426.1000
3,123.2710
Gross Profit
9,394.2360
9,676.6500
9,483.2360
8,567.2110
7,662.2400
Operating Expense
5,647.6480
5,882.0320
5,665.6480
5,037.7410
4,512.1440
Operating Income
3,746.5880
3,794.6180
3,817.5880
3,529.4700
3,150.0960
Net Non Operating Interest Income Expense
-49.9690
-1.4760
-60.9690
-65.9110
1.9060
Pretax Income
2,013.9990
1,016.1320
2,043.9990
3,266.3170
3,856.1110
Tax Provision
262.9920
148.9300
353.9920
370.4040
302.6810
Net Income Common Stockholders
1,936.1800
1,033.2670
1,700.1800
2,807.1080
3,493.4900
Diluted NI Available to Com Stockholders
1,936.1800
1,033.2670
1,700.1800
2,807.1080
3,493.4900
Basic EPS
0.01
--
0.01
0.02
0.03
Diluted EPS
0.01
--
0.01
0.02
0.03
Basic Average Shares
132,249.7640
--
132,249.7640
131,207.5400
131,207.5400
Diluted Average Shares
134,916.4310
--
134,916.4310
132,691.1760
131,207.5400
Total Expenses
8,725.8690
8,789.8870
9,147.8690
8,463.8410
7,635.4150
Net Income from Continuing & Discontinued Operation
1,936.1800
1,033.2670
1,700.1800
2,807.1080
3,493.4900
Normalized Income
1,936.1800
1,033.2670
1,700.1800
2,045.9176
2,302.3585
Interest Income
--
53.6970
5.5550
20.3520
74.1590
Interest Expense
55.5240
55.1730
66.5240
86.2630
72.2530
Net Interest Income
-49.9690
-1.4760
-60.9690
-65.9110
1.9060
EBIT
2,069.5230
1,071.3050
2,110.5230
3,352.5800
3,928.3640
EBITDA
2,780.9800
1,794.3850
2,881.9800
4,002.7690
4,621.4660
Reconciled Cost of Revenue
3,078.2210
2,907.8550
3,482.2210
3,426.1000
3,123.2710
Reconciled Depreciation
711.4570
723.0800
771.4570
650.1890
693.1020
Net Income from Continuing Operation Net Minority Interest
1,936.1800
1,033.2670
1,700.1800
2,807.1080
3,493.4900
Total Unusual Items Excluding Goodwill
--
--
--
858.5510
1,292.5920
Total Unusual Items
--
--
--
858.5510
1,292.5920
Normalized EBITDA
2,780.9800
1,794.3850
2,881.9800
3,144.2180
3,328.8740
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
--
--
--
97.3606
101.4605
3/31/2021 - 12/7/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade