0.0040
0.0000
(0.00%)
At close: January 24 at 3:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
23,070.0000
23,070.0000
38,047.0000
47,173.0000
34,456.0000
Cost of Revenue
9,744.0000
9,744.0000
11,739.0000
9,504.0000
10,198.0000
Gross Profit
13,326.0000
13,326.0000
26,308.0000
37,669.0000
24,258.0000
Operating Expense
13,774.0000
13,774.0000
29,144.0000
8,376.0000
19,726.0000
Operating Income
-448.0000
-448.0000
-2,836.0000
29,293.0000
4,532.0000
Net Non Operating Interest Income Expense
1,184.0000
1,184.0000
-875.0000
-2,099.0000
-2,719.0000
Other Income Expense
-1,912.0000
-1,912.0000
-6,213.0000
-7,354.0000
-6,446.0000
Pretax Income
-1,176.0000
-1,176.0000
-9,924.0000
19,840.0000
-4,633.0000
Tax Provision
477.0000
477.0000
-2,918.0000
4,326.0000
5.0000
Net Income Common Stockholders
-1,653.0000
-1,653.0000
-7,006.0000
15,514.0000
-450.0000
Basic EPS
-0.01
-0.00
-0.00
0.00
-0.00
Diluted EPS
-0.01
-0.00
-0.00
0.00
-0.00
Basic Average Shares
4,722,504.8860
4,795,009.7730
4,795,009.7730
4,795,009.7730
4,795,009.7730
Diluted Average Shares
4,722,504.8860
4,795,009.7730
4,795,009.7730
4,795,009.7730
4,795,009.7730
Net Income from Continuing & Discontinued Operation
-1,653.0000
-1,653.0000
-7,006.0000
15,514.0000
-450.0000
Normalized Income
-1,629.2000
-1,629.2000
-7,006.0000
15,514.0000
-4,638.0000
Interest Income
1,444.0000
1,444.0000
180.0000
8.0000
1.0000
Interest Expense
260.0000
260.0000
1,055.0000
2,121.0000
2,695.0000
Net Interest Income
1,184.0000
1,184.0000
-875.0000
-2,099.0000
-2,719.0000
EBIT
-916.0000
-916.0000
-8,869.0000
21,961.0000
-1,938.0000
EBITDA
-870.0000
-870.0000
-8,806.0000
22,146.0000
-1,684.0000
Reconciled Cost of Revenue
9,744.0000
9,744.0000
11,739.0000
9,504.0000
10,198.0000
Reconciled Depreciation
46.0000
46.0000
63.0000
185.0000
254.0000
Net Income from Continuing Operation Net Minority Interest
-1,653.0000
-1,653.0000
-7,006.0000
15,514.0000
-4,638.0000
Total Unusual Items Excluding Goodwill
-34.0000
-34.0000
--
--
--
Total Unusual Items
-34.0000
-34.0000
--
--
--
Normalized EBITDA
-836.0000
-836.0000
-8,806.0000
22,146.0000
-1,684.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-10.2000
-10.2000
--
--
--
6/30/2021 - 6/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GRGUF Grand Gulf Energy Limited
0.0012
0.00%
IVZ.AX Invictus Energy Limited
0.0790
0.00%
CGXEF CGX Energy Inc.
0.1100
0.00%
PTHRF Pantheon Resources Plc
0.6420
+0.31%
PANR.L Pantheon Resources Plc
50.00
+7.41%
BSM Black Stone Minerals, L.P.
15.24
-0.59%
AR Antero Resources Corporation
40.15
-0.99%
CNQ Canadian Natural Resources Limited
31.32
-0.98%
COP ConocoPhillips
101.83
-2.08%