0.2252
-0.0011
(-0.49%)
As of April 3 at 10:16:37 AM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,239
12,743
14,514
84,133
82,837
Cost of Revenue
4,046
3,943
7,461
31,214
43,603
Gross Profit
7,193
8,800
7,053
52,919
39,234
Operating Expense
25,543
29,475
50,236
71,948
54,157
Operating Income
-18,350
-20,675
-43,183
-19,029
-14,923
Net Non Operating Interest Income Expense
-8,098
-7,202
-3,907
-7,997
-7,219
Other Income Expense
-275
-123
-4,395
-9,952
-1,213
Pretax Income
-26,723
-28,000
-51,485
-36,991
-23,355
Tax Provision
--
-80
88
153
-645
Net Income Common Stockholders
-35,677
-36,874
-60,527
-46,098
-24,697
Diluted NI Available to Com Stockholders
-35,677
-36,874
-60,527
-46,098
-24,697
Total Operating Income as Reported
-18,640
-21,132
-44,117
-27,981
-14,923
Total Expenses
29,589
33,418
57,697
103,162
97,760
Net Income from Continuing & Discontinued Operation
-26,723
-27,920
-51,573
-37,144
-22,710
Normalized Income
-26,733
-27,763.4710
-50,835.1400
-29,806.0400
-22,710
Interest Expense
2,177
7,202
3,907
7,997
7,219
Net Interest Income
-8,098
-7,202
-3,907
-7,997
-7,219
EBIT
-24,546
-20,798
-47,578
-28,994
-16,136
EBITDA
-22,176
-14,416
-42,378
-24,983
-14,209
Reconciled Cost of Revenue
4,046
3,943
7,461
31,214
43,603
Reconciled Depreciation
2,370
6,382
5,200
4,011
1,927
Net Income from Continuing Operation Net Minority Interest
-26,723
-27,920
-51,573
-37,144
-22,710
Total Unusual Items Excluding Goodwill
10
-157
-934
-10,052
--
Total Unusual Items
10
-157
-934
-10,052
--
Normalized EBITDA
-22,186
-14,259
-41,444
-14,931
-14,209
Tax Rate for Calcs
--
0
0.0002
0.0003
0
Tax Effect of Unusual Items
--
-0.4710
-196.1400
-2,714.0400
--
12/31/2020 - 8/28/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade