Unlock stock picks and a broker-level newsfeed that powers Wall Street.
11.78
-0.08
(-0.67%)
At close: 5:10:24 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,002,674.15
1,002,674.15
765,560.03
641,646.13
491,718.88
Cost of Revenue
784,633.79
784,633.79
581,321.47
503,710.25
412,351.67
Gross Profit
218,040.36
218,040.36
184,238.55
137,935.88
79,367.20
Operating Expense
95,016.50
95,016.50
79,720.38
68,850.09
53,391.95
Operating Income
123,023.86
123,023.86
104,518.18
69,085.80
25,975.26
Net Non Operating Interest Income Expense
-34,646.30
-34,646.30
-15,774.26
-19,136.15
-16,574.37
Pretax Income
106,140.76
106,140.76
104,025.31
64,585.27
24,152.56
Tax Provision
21,155.28
21,155.28
21,475.62
12,155.92
6,869.33
Net Income Common Stockholders
77,233.16
77,233.16
77,533.85
48,993.69
15,785.69
Diluted NI Available to Com Stockholders
77,233.16
77,233.16
77,533.85
48,993.69
15,785.69
Basic EPS
1.61
--
1.61
1.02
0.33
Diluted EPS
1.61
--
1.61
1.02
0.33
Basic Average Shares
48,116.76
--
48,096.76
48,134.76
48,230.69
Diluted Average Shares
48,116.76
--
48,096.76
48,134.76
48,230.69
Total Operating Income as Reported
140,423.99
140,423.99
120,695.40
83,939.12
41,403.93
Total Expenses
879,650.29
879,650.29
661,041.85
572,560.33
465,743.62
Net Income from Continuing & Discontinued Operation
77,233.16
77,233.16
77,533.85
48,993.69
15,785.69
Normalized Income
77,471.46
77,471.46
76,710.58
48,268.43
15,397.39
Interest Income
4,160.13
4,160.13
2,425.22
1,972.92
1,836.18
Interest Expense
34,499.07
34,499.07
15,208.98
19,055.05
16,408.34
Net Interest Income
-34,646.30
-34,646.30
-15,774.26
-19,136.15
-16,574.37
EBIT
140,639.83
140,639.83
119,234.29
83,640.32
40,560.90
EBITDA
272,920.39
272,920.39
225,570.92
177,751.80
134,249.17
Reconciled Cost of Revenue
784,633.79
784,633.79
581,321.47
503,710.25
412,351.67
Reconciled Depreciation
132,280.56
132,280.56
106,336.62
94,111.48
93,688.27
Net Income from Continuing Operation Net Minority Interest
77,233.16
77,233.16
77,533.85
48,993.69
15,785.69
Total Unusual Items Excluding Goodwill
-297.62
-297.62
1,037.45
893.42
542.63
Total Unusual Items
-297.62
-297.62
1,037.45
893.42
542.63
Normalized EBITDA
273,218.01
273,218.01
224,533.46
176,858.38
133,706.54
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-59.32
-59.32
214.18
168.15
154.33
12/31/2020 - 8/30/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade