0.6573
-0.0053
(-0.80%)
As of 11:13:32 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
813,471.0000
783,348.0000
722,238.0000
643,190.0000
421,351.0000
Cost of Revenue
590,818.0000
631,265.0000
642,211.0000
488,177.0000
292,107.0000
Gross Profit
222,653.0000
152,083.0000
80,027.0000
155,013.0000
129,244.0000
Operating Expense
376,888.0000
424,266.0000
433,944.0000
369,418.0000
176,337.0000
Operating Income
-154,235.0000
-272,183.0000
-353,917.0000
-214,405.0000
-47,093.0000
Net Non Operating Interest Income Expense
-166,639.0000
-56,034.0000
-12,413.0000
-13,728.0000
-12,229.0000
Other Income Expense
14,238.0000
-79,948.0000
-31,064.0000
13,085.0000
1,372.0000
Pretax Income
-400,822.0000
-408,165.0000
-397,394.0000
-215,048.0000
-57,950.0000
Tax Provision
8,868.0000
8,895.0000
-4,827.0000
-2,655.0000
2,411.0000
Net Income Common Stockholders
-409,406.0000
-416,874.0000
-392,567.0000
-212,393.0000
-60,361.0000
Diluted NI Available to Com Stockholders
-409,406.0000
-416,874.0000
-392,567.0000
-212,393.0000
-60,361.0000
Basic EPS
-0.69
-0.70
-0.66
-0.39
-0.10
Diluted EPS
-0.69
-0.70
-0.66
-0.39
-0.10
Basic Average Shares
595,980.1710
593,600.8630
592,031.9350
549,080.3100
591,835.2160
Diluted Average Shares
595,980.1710
593,600.8630
592,031.9350
549,080.3100
591,835.2160
Total Operating Income as Reported
-339,064.0000
-457,012.0000
-395,985.0000
-213,743.0000
-47,093.0000
Total Expenses
967,706.0000
1,055,531.0000
1,076,155.0000
857,595.0000
468,444.0000
Net Income from Continuing & Discontinued Operation
-409,406.0000
-416,874.0000
-392,567.0000
-212,393.0000
-60,361.0000
Normalized Income
-345,927.2880
-338,684.8560
-361,880.3231
-225,316.4515
-61,439.3920
Interest Income
2,598.0000
12,666.0000
2,144.0000
1,774.0000
119.0000
Interest Expense
13,354.0000
49,333.0000
13,928.0000
14,984.0000
11,870.0000
Net Interest Income
-166,639.0000
-56,034.0000
-12,413.0000
-13,728.0000
-12,229.0000
EBIT
-240,884.0000
-358,832.0000
-383,466.0000
-200,064.0000
-46,080.0000
EBITDA
-188,404.0000
-307,130.0000
-335,151.0000
-172,842.0000
-32,962.0000
Reconciled Cost of Revenue
590,818.0000
631,265.0000
642,211.0000
488,177.0000
292,107.0000
Reconciled Depreciation
52,480.0000
51,702.0000
48,315.0000
27,222.0000
13,118.0000
Net Income from Continuing Operation Net Minority Interest
-409,406.0000
-416,874.0000
-392,567.0000
-212,393.0000
-60,361.0000
Total Unusual Items Excluding Goodwill
-79,948.0000
-79,948.0000
-31,064.0000
13,085.0000
1,372.0000
Total Unusual Items
-79,948.0000
-79,948.0000
-31,064.0000
13,085.0000
1,372.0000
Normalized EBITDA
-108,456.0000
-227,182.0000
-304,087.0000
-185,927.0000
-34,334.0000
Tax Rate for Calcs
0.0002
0.0000
0.0000
0.0000
0.0002
Tax Effect of Unusual Items
-16,469.2880
-1,758.8560
-377.3231
161.5485
293.6080
12/31/2020 - 5/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BYND Beyond Meat, Inc.
4.0300
+1.51%
FAMI Farmmi, Inc.
0.3040
+1.64%
HAIN The Hain Celestial Group, Inc.
4.6500
+1.31%
NESN.SW Nestlé S.A.
73.84
+0.24%
CAG Conagra Brands, Inc.
25.56
+0.20%
TTCFQ Tattooed Chef, Inc.
0.0001
0.00%
GIS General Mills, Inc.
58.66
+0.60%
K Kellanova
81.32
+0.16%
ATPC Agape ATP Corporation
1.2800
-5.07%
IMG CIMG Inc.
0.7301
+2.79%