16.63
0.00
(0.00%)
At close: April 18 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,017,400
2,749,100
2,522,100
2,519,500
2,192,000
Cost of Revenue
2,532,700
2,337,900
2,159,800
2,112,200
1,844,100
Gross Profit
484,700
411,200
362,300
407,300
347,900
Operating Expense
273,400
235,800
181,400
217,700
205,600
Operating Income
211,300
175,400
180,900
189,600
142,300
Net Non Operating Interest Income Expense
-61,600
-37,900
-26,500
-17,800
-9,000
Pretax Income
202,100
187,200
163,700
216,400
162,100
Tax Provision
48,000
48,500
35,600
58,000
46,800
Net Income Common Stockholders
145,000
132,600
125,700
152,300
118,300
Diluted NI Available to Com Stockholders
145,000
132,600
125,700
152,300
118,300
Basic EPS
1.07
0.98
0.93
1.12
0.88
Diluted EPS
1.07
0.98
0.93
1.12
0.88
Basic Average Shares
135,105.28
135,105.28
135,105.28
135,105.28
135,105.28
Diluted Average Shares
135,105.28
135,105.28
135,105.28
135,105.28
135,105.28
Rent Expense Supplemental
--
17,800
17,300
15,400
14,100
Total Expenses
2,806,100
2,573,700
2,341,200
2,329,900
2,049,700
Net Income from Continuing & Discontinued Operation
145,000
132,600
125,700
152,300
118,300
Normalized Income
144,923.75
132,451.80
138,776.10
159,400.40
118,726.60
Interest Income
13,100
11,000
3,400
3,400
1,500
Interest Expense
45,100
43,900
23,400
19,100
8,900
Net Interest Income
-61,600
-37,900
-26,500
-17,800
-9,000
EBIT
247,200
231,100
187,100
235,500
171,000
EBITDA
456,900
432,400
371,400
401,100
313,200
Reconciled Cost of Revenue
2,532,700
2,337,900
2,159,800
2,112,200
1,844,100
Reconciled Depreciation
209,700
201,300
184,300
165,600
142,200
Net Income from Continuing Operation Net Minority Interest
145,000
132,600
125,700
152,300
118,300
Total Unusual Items Excluding Goodwill
100
200
-16,700
-9,700
-600
Total Unusual Items
100
200
-16,700
-9,700
-600
Normalized EBITDA
456,800
432,200
388,100
410,800
313,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
23.75
51.80
-3,623.90
-2,599.60
-173.40
12/31/2020 - 5/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NRSA.DU NTG Nordic Transport Group A/S
33.90
0.00%
KNIA.HM Kuehne + Nagel International AG
125.45
0.00%
JSLGY
4.0300
0.00%
LDS.DU Landstar System Inc
119.00
+1.71%
NIPKF NIKKON Holdings Co.,Ltd.
18.81
0.00%
MILGF Mitsubishi Logistics Corporation
7.72
0.00%
I9V.F Titanium Transportation Group Inc.
0.8350
-2.91%
KHNGF Kuehne + Nagel International AG
224.62
0.00%
KHNGY Kuehne + Nagel International AG
44.34
+0.91%
PAL Proficient Auto Logistics, Inc.
7.55
+3.71%