21.50
-0.50
(-2.27%)
At close: 8:36:45 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
134,196
132,083
126,522
111,904
107,327
Cost of Revenue
68,962
67,521
63,311
55,726
50,817
Gross Profit
65,234
64,562
63,211
56,178
56,510
Operating Expense
56,877
56,976
51,774
46,260
49,388
Operating Income
8,357
7,586
11,437
9,918
7,122
Net Non Operating Interest Income Expense
265
-89
-77
-83
-65
Pretax Income
8,658
7,533
11,966
9,730
6,799
Tax Provision
2,650
2,251
4,384
2,972
1,315
Net Income Common Stockholders
6,008
5,282
7,582
6,758
5,484
Diluted NI Available to Com Stockholders
6,008
5,282
7,582
6,758
5,484
Basic EPS
0.59
--
0.76
0.64
0.52
Diluted EPS
0.56
--
0.72
0.64
0.52
Basic Average Shares
10,018.17
--
10,000
10,523.77
10,523.77
Diluted Average Shares
10,523.77
--
10,523.77
10,523.77
10,523.77
Total Expenses
125,839
124,497
115,085
101,986
100,205
Net Income from Continuing & Discontinued Operation
6,008
5,282
7,582
6,758
5,484
Normalized Income
6,008
5,282
7,582
6,758
5,484
Interest Income
260
123
72
7
22
Interest Expense
-9
208
116
104
86
Net Interest Income
265
-89
-77
-83
-65
EBIT
8,649
7,741
12,082
9,834
6,885
EBITDA
13,466
12,546
17,117
14,560
13,241
Reconciled Cost of Revenue
68,962
67,521
63,311
55,726
50,817
Reconciled Depreciation
4,817
4,805
5,035
4,726
6,356
Net Income from Continuing Operation Net Minority Interest
6,008
5,282
7,582
6,758
5,484
Normalized EBITDA
13,466
12,546
17,117
14,560
13,241
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 7/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade