25.56
-0.89
(-3.36%)
At close: April 17 at 3:29:51 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
11,444,745
11,444,745
7,388,167
5,896,431
3,158,158.68
Cost of Revenue
9,595,204
9,595,204
5,688,776
4,704,256
2,449,127.85
Gross Profit
1,849,541
1,849,541
1,699,391
1,192,175
709,030.84
Operating Expense
1,275,398
1,275,398
1,391,321
1,001,137
590,583.54
Operating Income
574,143
574,143
308,070
191,038
118,447.29
Net Non Operating Interest Income Expense
-338,825
-338,825
-220,336
-85,214
-50,508.33
Pretax Income
290,641
290,641
133,182
123,207
78,229.37
Tax Provision
107,665
107,665
38,168
32,807
24,010.59
Net Income Common Stockholders
182,976
182,976
95,014
90,400
54,218.77
Diluted NI Available to Com Stockholders
182,976
182,976
95,014
90,400
54,218.77
Basic EPS
1.60
--
6.78
15.19
0.57
Diluted EPS
1.42
--
6.78
15.19
0.57
Basic Average Shares
114,360
--
103,123.90
5,953
95,254.40
Diluted Average Shares
128,856.34
--
103,123.90
5,953
95,254.40
Rent Expense Supplemental
--
--
636,052
440,389
192,152.73
Total Expenses
10,870,602
10,870,602
7,080,097
5,705,393
3,039,711.39
Net Income from Continuing & Discontinued Operation
182,976
182,976
95,014
90,400
54,218.77
Normalized Income
182,976
182,976
96,081.27
94,830.23
54,323.10
Interest Income
--
--
2,682
904
1,004.64
Interest Expense
338,825
338,825
220,336
69,681
37,825.59
Net Interest Income
-338,825
-338,825
-220,336
-85,214
-50,508.33
EBIT
629,466
629,466
353,518
192,888
116,054.96
EBITDA
727,855
727,855
436,109
250,346
155,554.96
Reconciled Cost of Revenue
9,595,204
9,595,204
5,688,776
4,704,256
2,449,127.85
Reconciled Depreciation
98,389
98,389
82,591
57,458
39,500
Net Income from Continuing Operation Net Minority Interest
182,976
182,976
95,014
90,400
54,218.77
Total Unusual Items Excluding Goodwill
--
--
-1,496
-6,038
-150.52
Total Unusual Items
--
--
-1,496
-6,038
-150.52
Normalized EBITDA
727,855
727,855
437,605
256,384
155,705.48
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-428.73
-1,607.77
-46.20
3/31/2021 - 4/23/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade