9.00
-0.10
(-1.10%)
As of 8:08:35 AM GMT+2. Market Open.
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
155,517,000
155,517,000
147,703,000
142,525,000
126,156,000
Cost of Revenue
92,042,000
92,042,000
87,254,000
83,459,000
76,969,000
Gross Profit
63,475,000
63,475,000
60,448,000
59,065,000
49,186,000
Operating Expense
44,606,000
44,606,000
40,648,000
37,166,000
33,081,000
Operating Income
18,869,000
18,869,000
19,800,000
21,899,000
16,105,000
Net Non Operating Interest Income Expense
719,000
719,000
527,000
112,000
-77,000
Pretax Income
19,803,000
19,803,000
20,747,000
23,378,000
16,354,000
Tax Provision
5,804,000
5,804,000
5,936,000
6,200,000
5,052,000
Net Income Common Stockholders
13,439,000
13,439,000
14,307,000
16,534,000
10,989,000
Diluted NI Available to Com Stockholders
13,439,000
13,439,000
14,307,000
16,534,000
10,989,000
Basic EPS
151.16
148.94
149.29
171.54
112.63
Diluted EPS
140.76
133.97
149.29
171.54
111.46
Basic Average Shares
92,791.33
90,233.19
95,838.73
96,388.96
97,573.70
Diluted Average Shares
92,791.33
100,313.50
95,838.73
96,388.96
98,591.42
Total Operating Income as Reported
18,868,000
18,868,000
19,800,000
21,898,000
16,105,000
Total Expenses
136,648,000
136,648,000
127,902,000
120,625,000
110,050,000
Net Income from Continuing & Discontinued Operation
13,439,000
13,439,000
14,307,000
16,534,000
10,989,000
Normalized Income
13,454,552.09
13,454,552.09
14,736,759.58
16,732,450
10,841,817
Interest Income
994,000
994,000
829,000
397,000
178,000
Interest Expense
275,000
275,000
302,000
285,000
255,000
Net Interest Income
719,000
719,000
527,000
112,000
-77,000
EBIT
20,078,000
20,078,000
21,049,000
23,663,000
16,609,000
EBITDA
32,907,000
32,907,000
32,989,000
35,042,000
27,995,000
Reconciled Cost of Revenue
92,042,000
92,042,000
87,254,000
83,459,000
76,969,000
Reconciled Depreciation
12,829,000
12,829,000
11,940,000
11,379,000
11,386,000
Net Income from Continuing Operation Net Minority Interest
13,439,000
13,439,000
14,307,000
16,534,000
10,989,000
Total Unusual Items Excluding Goodwill
-22,000
-22,000
-602,000
-270,000
213,000
Total Unusual Items
-22,000
-22,000
-602,000
-270,000
213,000
Normalized EBITDA
32,929,000
32,929,000
33,591,000
35,312,000
27,782,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,447.91
-6,447.91
-172,240.42
-71,550
65,817
11/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade