0.5480
+0.0160
+(3.01%)
As of 12:02:17 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,724.0000
37,724.0000
31,646.0000
38,827.0000
23,464.0000
Cost of Revenue
18,917.0000
18,917.0000
10,585.0000
21,755.0000
5,773.0000
Gross Profit
18,807.0000
18,807.0000
21,061.0000
17,072.0000
17,691.0000
Operating Expense
23,070.0000
23,070.0000
19,131.0000
15,306.0000
15,685.0000
Operating Income
-4,263.0000
-4,263.0000
1,930.0000
1,766.0000
2,006.0000
Net Non Operating Interest Income Expense
-1,652.0000
-1,652.0000
-924.0000
-856.0000
-944.0000
Pretax Income
-6,352.0000
-6,352.0000
1,049.0000
566.0000
1,007.0000
Tax Provision
-195.0000
-195.0000
97.0000
-340.0000
44.0000
Net Income Common Stockholders
-6,157.0000
-6,157.0000
952.0000
906.0000
963.0000
Diluted NI Available to Com Stockholders
-6,157.0000
-6,157.0000
952.0000
906.0000
963.0000
Basic EPS
-0.05
-0.38
0.06
0.06
0.07
Diluted EPS
-0.05
-0.38
0.06
0.06
0.07
Basic Average Shares
16,130.3070
16,128.7700
16,009.9620
15,986.4090
14,000.0000
Diluted Average Shares
16,130.3070
16,128.7700
16,009.9620
15,986.4090
14,000.0000
Rent Expense Supplemental
235.0000
235.0000
134.0000
46.0000
137.0000
Total Expenses
41,987.0000
41,987.0000
29,716.0000
37,061.0000
21,458.0000
Net Income from Continuing & Discontinued Operation
-6,157.0000
-6,157.0000
952.0000
906.0000
963.0000
Normalized Income
-5,724.6918
-5,724.6918
952.0000
1,184.9200
1,019.4220
Interest Income
63.0000
63.0000
34.0000
1.0000
2.0000
Interest Expense
1,468.0000
1,468.0000
826.0000
743.0000
762.0000
Net Interest Income
-1,652.0000
-1,652.0000
-924.0000
-856.0000
-944.0000
EBIT
-4,884.0000
-4,884.0000
1,875.0000
1,309.0000
1,769.0000
EBITDA
-2,120.0000
-2,120.0000
3,978.0000
3,863.0000
4,461.0000
Reconciled Cost of Revenue
18,917.0000
18,917.0000
10,585.0000
21,755.0000
5,773.0000
Reconciled Depreciation
2,764.0000
2,764.0000
2,103.0000
2,554.0000
2,692.0000
Net Income from Continuing Operation Net Minority Interest
-6,157.0000
-6,157.0000
952.0000
906.0000
963.0000
Total Unusual Items Excluding Goodwill
-446.0000
-446.0000
--
-367.0000
-59.0000
Total Unusual Items
-446.0000
-446.0000
--
-367.0000
-59.0000
Normalized EBITDA
-1,674.0000
-1,674.0000
3,978.0000
4,230.0000
4,520.0000
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0002
0.0000
Tax Effect of Unusual Items
-13.6918
-13.6918
--
-88.0800
-2.5780
12/31/2020 - 11/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ESAU.MI Esautomotion S.p.A.
2.4800
+2.06%
FDA.MI Fidia S.p.A.
0.0282
-2.76%
CLABO.MI Clabo S.p.A.
1.6200
-3.57%
TOOD Thermwood Corporation
22.00
0.00%
TXMC The Tirex Corporation
0.0000
0.00%
TES.MI Tesmec S.p.A.
0.0669
-0.15%
STGN.SW StarragTornos Group AG
38.20
0.00%
SYM.MX SYMBOTIC INC
509.01
-3.93%
NRXXY Nordex SE
6.19
0.00%
XY6.DE Xylem Inc.
112.10
0.00%