1.9750
0.0000
(0.00%)
At close: January 8 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
595,700.0000
638,800.0000
624,300.0000
565,000.0000
663,600.0000
Cost of Revenue
69,800.0000
88,900.0000
102,600.0000
78,900.0000
65,600.0000
Gross Profit
526,000.0000
550,000.0000
521,700.0000
486,100.0000
598,000.0000
Operating Expense
596,300.0000
679,100.0000
735,900.0000
711,000.0000
635,700.0000
Operating Income
-70,300.0000
-129,100.0000
-214,200.0000
-224,900.0000
-37,700.0000
Net Non Operating Interest Income Expense
-55,500.0000
-33,400.0000
-23,800.0000
-28,200.0000
-13,200.0000
Pretax Income
-103,700.0000
-140,300.0000
-170,400.0000
-222,500.0000
-38,300.0000
Tax Provision
1,600.0000
-12,000.0000
7,200.0000
1,000.0000
46,100.0000
Net Income Common Stockholders
-105,300.0000
-128,300.0000
-177,600.0000
-223,500.0000
-84,400.0000
Diluted NI Available to Com Stockholders
-105,300.0000
-128,300.0000
-177,600.0000
-223,500.0000
-84,400.0000
Basic EPS
-3.05
-3.73
-5.17
-6.51
-2.45
Diluted EPS
-3.05
-3.73
-5.17
-6.51
-2.45
Basic Average Shares
34,528.2460
34,413.4080
34,351.7320
34,319.6490
34,398.8150
Diluted Average Shares
34,528.2460
34,413.4080
34,351.7320
34,319.6490
34,398.8150
Total Operating Income as Reported
-50,800.0000
-109,500.0000
-183,900.0000
-214,100.0000
-19,900.0000
Total Expenses
666,100.0000
768,000.0000
838,500.0000
789,900.0000
701,300.0000
Net Income from Continuing & Discontinued Operation
-105,300.0000
-128,300.0000
-177,600.0000
-223,500.0000
-84,400.0000
Normalized Income
-105,300.0000
-128,300.0000
-177,758.8000
-223,500.0000
-84,400.0000
Interest Income
--
7,800.0000
4,000.0000
--
1,600.0000
Interest Expense
--
41,200.0000
27,800.0000
28,200.0000
16,200.0000
Net Interest Income
-55,500.0000
-33,400.0000
-23,800.0000
-28,200.0000
-13,200.0000
EBIT
-40,300.0000
-99,100.0000
-142,600.0000
-194,300.0000
-22,100.0000
EBITDA
43,100.0000
-22,000.0000
-73,900.0000
-141,300.0000
16,800.0000
Reconciled Cost of Revenue
69,800.0000
88,900.0000
102,600.0000
78,900.0000
65,600.0000
Reconciled Depreciation
83,400.0000
77,100.0000
68,700.0000
53,000.0000
38,900.0000
Net Income from Continuing Operation Net Minority Interest
-105,300.0000
-128,300.0000
-177,600.0000
-223,500.0000
-84,400.0000
Total Unusual Items Excluding Goodwill
--
--
200.0000
--
--
Total Unusual Items
--
--
200.0000
--
--
Normalized EBITDA
43,100.0000
-22,000.0000
-74,100.0000
-141,300.0000
16,800.0000
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
41.2000
--
--
12/31/2020 - 3/15/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade