Frankfurt - Delayed Quote EUR

OneSpaWorld Holdings Limited (ORW.F)

Compare
13.40
-0.60
(-4.29%)
As of 4:18:18 PM GMT+2. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
895,019
895,019
794,045
546,259
144,031
Cost of Revenue
745,555
745,555
667,005
462,691
135,585
Gross Profit
149,464
149,464
127,040
83,568
8,446
Operating Expense
71,028
71,028
70,739
68,430
60,506
Operating Income
78,436
78,436
56,301
15,138
-52,060
Net Non Operating Interest Income Expense
-8,881
-8,881
-21,115
-15,755
-13,433
Other Income Expense
7,301
7,301
-39,686
54,400
-2,600
Pretax Income
76,856
76,856
-4,500
53,783
-68,093
Tax Provision
3,992
3,992
-1,526
624
429
Net Income Common Stockholders
72,864
72,864
-2,974
53,159
-68,522
Average Dilution Earnings
--
--
--
-6,400
--
Diluted NI Available to Com Stockholders
72,864
72,864
-2,974
46,759
-68,522
Basic EPS
0.70
--
-0.03
0.57
-0.76
Diluted EPS
0.69
--
-0.03
0.49
-0.76
Basic Average Shares
104,024
--
97,826
92,507
90,134
Diluted Average Shares
104,940
--
97,826
95,105
90,134
Total Operating Income as Reported
78,060
78,060
54,172
15,138
-52,060
Total Expenses
816,583
816,583
737,744
531,121
196,091
Net Income from Continuing & Discontinued Operation
72,864
72,864
-2,974
53,159
-68,522
Normalized Income
65,942.22
65,942.22
23,254.04
-609.84
-66,624
Interest Income
1,167
1,167
280
--
55
Interest Expense
10,048
10,048
21,395
15,755
13,488
Net Interest Income
-8,881
-8,881
-21,115
-15,755
-13,433
EBIT
86,904
86,904
16,895
69,538
-54,605
EBITDA
111,180
111,180
38,935
91,891
-32,137
Reconciled Cost of Revenue
737,850
737,850
661,788
457,161
129,946
Reconciled Depreciation
24,276
24,276
22,040
22,353
22,468
Net Income from Continuing Operation Net Minority Interest
72,864
72,864
-2,974
53,159
-68,522
Total Unusual Items Excluding Goodwill
7,301
7,301
-39,686
54,400
-2,600
Total Unusual Items
7,301
7,301
-39,686
54,400
-2,600
Normalized EBITDA
103,879
103,879
78,621
37,491
-29,537
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
379.22
379.22
-13,457.96
631.16
-702
12/31/2021 - 4/1/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0ABF.IL Harvia Oyj
40.05
-5.09%
 
G1U.MU Harvia PLC
42.40
-4.93%
 
HRVFF Harvia Oyj
48.50
0.00%
 
ALTD Altitude International Holdings, Inc.
0.0001
0.00%
 
SATS.OL Sats ASA
33.00
-1.93%
 
THULE.ST Thule Group AB (publ)
264.20
-2.80%
 
B4F.F Basic-Fit N.V.
18.08
-3.52%
 
TIV.CO Tivoli A/S
626.00
-4.86%
 
CDA.PA Compagnie des Alpes SA
14.58
-3.57%
 
BOWL.L Hollywood Bowl Group plc
249.50
-6.55%