11.16
+0.19
+(1.73%)
As of 9:05:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,197,759
5,197,759
4,680,899
4,298,574
3,922,392
Cost of Revenue
1,072,643
1,072,643
939,257
731,792
748,837
Gross Profit
4,125,116
4,125,116
3,741,642
3,566,782
3,173,555
Operating Expense
4,245,800
4,245,800
4,405,931
3,202,169
2,747,131
Operating Income
-120,684
-120,684
-664,289
364,613
426,424
Net Non Operating Interest Income Expense
2,275,510
2,275,510
-333,815
-210,025
-227,832
Pretax Income
1,400,430
1,400,430
-4,590,785
105,763
210,333
Tax Provision
44,599
44,599
-596,492
37,539
52,584
Net Income Common Stockholders
1,354,899
1,354,899
-4,027,042
65,185
160,046
Diluted NI Available to Com Stockholders
1,354,899
1,354,899
-4,027,042
65,185
160,046
Basic EPS
129.13
--
-61.91k
64.50
158.38
Diluted EPS
129.13
--
-61.91k
60.67
155.83
Basic Average Shares
10,444.42
--
65.04
1,011.18
1,011.14
Diluted Average Shares
10,444.54
--
68.86
1,070.29
1,069.42
Total Operating Income as Reported
-918,729
-918,729
-4,272,162
354,660
466,992
Total Expenses
5,318,443
5,318,443
5,345,188
3,933,961
3,495,968
Net Income from Continuing & Discontinued Operation
1,354,899
1,354,899
-4,027,042
65,185
160,046
Normalized Income
2,085,156.26
2,085,156.26
-901,408.66
96,434.28
151,218.36
Interest Income
9,968
9,968
261
433
386
Interest Expense
581,703
581,703
334,076
210,458
228,218
Net Interest Income
2,275,510
2,275,510
-333,815
-210,025
-227,832
EBIT
1,982,133
1,982,133
-4,256,709
316,221
438,551
EBITDA
2,802,601
2,802,601
-3,451,587
961,194
942,125
Reconciled Cost of Revenue
1,072,643
1,072,643
939,257
731,792
748,837
Reconciled Depreciation
820,468
820,468
350,498
644,973
503,574
Net Income from Continuing Operation Net Minority Interest
1,354,899
1,354,899
-4,027,042
65,185
160,046
Total Unusual Items Excluding Goodwill
-754,398
-754,398
-3,592,682
-48,827
11,742
Total Unusual Items
-754,398
-754,398
-3,592,682
-48,827
11,742
Normalized EBITDA
3,556,999
3,556,999
141,095
1,010,021
930,383
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,140.74
-24,140.74
-467,048.66
-17,577.72
2,914.36
12/31/2020 - 4/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade