Frankfurt - Delayed Quote EUR
Orient Overseas (International) Limited (ORI.F)
78.50
0.00
(0.00%)
As of 8:05:52 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,701,943
10,701,943
8,343,857
19,820,188
16,832,185
Cost of Revenue
7,880,916
7,880,916
7,188,523
9,395,608
8,656,537
Gross Profit
2,821,027
2,821,027
1,155,334
10,424,580
8,175,648
Operating Expense
569,955
569,955
278,040
659,460
828,855
Operating Income
2,251,072
2,251,072
877,294
9,765,120
7,346,793
Net Non Operating Interest Income Expense
371,771
371,771
467,747
186,181
-21,146
Pretax Income
2,614,482
2,614,482
1,380,561
10,027,743
7,337,256
Tax Provision
35,392
35,392
11,452
61,505
208,847
Net Income Common Stockholders
2,577,446
2,577,446
1,367,852
9,965,245
7,128,127
Diluted NI Available to Com Stockholders
2,577,446
2,577,446
1,367,852
9,965,245
7,128,127
Basic EPS
8.10
19.50
10.35
75.45
55.40
Diluted EPS
8.10
19.50
10.35
75.45
55.40
Basic Average Shares
132,074.60
132,074.60
132,074.60
132,074.60
128,610.20
Diluted Average Shares
132,074.60
132,074.60
132,074.60
132,074.60
128,610.20
Total Operating Income as Reported
2,624,844
2,624,844
1,405,676
10,079,101
7,380,271
Rent Expense Supplemental
464,652
--
--
--
--
Total Expenses
8,450,871
8,450,871
7,466,563
10,055,068
9,485,392
Net Income from Continuing & Discontinued Operation
2,577,446
2,577,446
1,367,852
9,965,245
7,128,127
Normalized Income
2,562,624.39
2,562,624.39
1,334,569.39
9,847,436.04
7,117,515.88
Interest Income
392,389
392,389
496,243
247,319
39,109
Interest Expense
20,618
20,618
28,496
61,138
60,255
Net Interest Income
371,771
371,771
467,747
186,181
-21,146
EBIT
2,635,100
2,635,100
1,409,057
10,088,881
7,397,511
EBITDA
3,536,015
3,536,015
2,256,714
10,949,857
7,967,243
Reconciled Cost of Revenue
7,880,916
7,880,916
7,188,523
9,395,608
8,656,537
Reconciled Depreciation
900,915
900,915
847,657
860,976
569,732
Net Income from Continuing Operation Net Minority Interest
2,577,446
2,577,446
1,367,852
9,965,245
7,128,127
Total Unusual Items Excluding Goodwill
15,025
15,025
33,561
118,536
10,922
Total Unusual Items
15,025
15,025
33,561
118,536
10,922
Normalized EBITDA
3,520,990
3,520,990
2,223,153
10,831,321
7,956,321
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
203.39
203.39
278.39
727.04
310.88
12/31/2021 - 8/29/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade