0.3980
0.0000
(0.00%)
As of 1:12:21 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,259.0000
1,259.0000
3,468.0000
2,264.0000
2,006.0000
Cost of Revenue
4,791.0000
4,791.0000
4,714.0000
3,580.0000
2,983.0000
Gross Profit
-3,532.0000
-3,532.0000
-1,246.0000
-1,316.0000
-977.0000
Operating Expense
4,323.0000
4,323.0000
3,487.0000
3,179.0000
4,883.0000
Operating Income
-7,855.0000
-7,855.0000
-4,733.0000
-4,495.0000
-5,860.0000
Net Non Operating Interest Income Expense
-2,068.0000
-2,068.0000
-1,604.0000
-1,193.0000
-1,563.0000
Pretax Income
-10,187.0000
-10,187.0000
-6,208.0000
-4,604.0000
-7,423.0000
Net Income Common Stockholders
-10,187.0000
-10,187.0000
-6,208.0000
-4,604.0000
-7,423.0000
Diluted NI Available to Com Stockholders
-10,187.0000
-10,187.0000
-6,208.0000
-4,604.0000
-7,423.0000
Basic EPS
-0.20
-0.20
-0.12
-0.09
-0.15
Diluted EPS
-0.20
-0.20
-0.12
-0.09
-0.15
Basic Average Shares
50,598.2770
--
50,598.2770
50,598.2770
50,598.2770
Diluted Average Shares
50,598.2770
--
50,598.2770
50,598.2770
51,533.4050
Total Operating Income as Reported
-7,855.0000
-7,855.0000
-4,733.0000
-4,496.0000
-5,856.0000
Rent Expense Supplemental
590.0000
590.0000
507.0000
422.0000
431.0000
Total Expenses
9,114.0000
9,114.0000
8,201.0000
6,759.0000
7,866.0000
Net Income from Continuing & Discontinued Operation
-10,187.0000
-10,187.0000
-6,208.0000
-4,604.0000
-7,423.0000
Normalized Income
-10,187.0000
-10,187.0000
-6,208.0000
-4,604.0000
-7,423.0000
Interest Expense
2,049.0000
2,049.0000
1,591.0000
1,238.0000
664.0000
Net Interest Income
-2,068.0000
-2,068.0000
-1,604.0000
-1,193.0000
-1,563.0000
EBIT
-8,138.0000
-8,138.0000
-4,617.0000
-3,366.0000
-6,759.0000
EBITDA
-7,007.0000
-7,007.0000
-4,179.0000
-2,811.0000
-5,504.0000
Reconciled Cost of Revenue
4,791.0000
4,791.0000
4,714.0000
3,580.0000
2,983.0000
Reconciled Depreciation
853.0000
853.0000
438.0000
507.0000
850.0000
Net Income from Continuing Operation Net Minority Interest
-10,187.0000
-10,187.0000
-6,208.0000
-4,604.0000
-7,423.0000
Total Unusual Items Excluding Goodwill
-284.0000
--
--
--
--
Total Unusual Items
-284.0000
--
--
--
--
Normalized EBITDA
-7,007.0000
-7,007.0000
-4,179.0000
-2,811.0000
-5,504.0000
12/31/2020 - 4/30/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade