0.0625
+0.0005
+(0.81%)
At close: January 24 at 8:26:19 AM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
12,566.0000
12,566.0000
16,776.0000
15,721.0000
31,198.0000
Cost of Revenue
5,721.0000
5,721.0000
8,604.0000
10,017.0000
15,562.0000
Gross Profit
6,845.0000
6,845.0000
8,172.0000
5,704.0000
15,636.0000
Operating Expense
9,476.0000
9,476.0000
13,735.0000
15,295.0000
21,893.0000
Operating Income
-2,631.0000
-2,631.0000
-5,563.0000
-9,591.0000
-6,257.0000
Net Non Operating Interest Income Expense
-236.0000
-236.0000
-188.0000
-669.0000
-1,504.0000
Other Income Expense
2,934.0000
2,934.0000
5,771.0000
3,199.0000
-2,676.0000
Pretax Income
67.0000
67.0000
20.0000
-7,061.0000
-10,437.0000
Tax Provision
--
--
--
4,070.0000
1,008.0000
Net Income Common Stockholders
67.0000
67.0000
20.0000
-11,131.0000
-11,445.0000
Basic EPS
0.02
0.00
0.00
-0.13
-0.14
Diluted EPS
0.02
0.00
0.00
-0.13
-0.14
Basic Average Shares
122,470.0010
137,892.9880
104,435.0360
86,161.0940
80,272.4210
Diluted Average Shares
122,470.0010
137,892.9880
104,435.0360
86,161.0940
80,272.4210
Net Income from Continuing & Discontinued Operation
67.0000
67.0000
20.0000
-11,131.0000
-11,445.0000
Normalized Income
67.0000
67.0000
20.0000
-11,078.5000
-9,919.7000
Interest Income
98.0000
98.0000
26.0000
1.0000
4.0000
Interest Expense
334.0000
334.0000
214.0000
670.0000
1,508.0000
Net Interest Income
-236.0000
-236.0000
-188.0000
-669.0000
-1,504.0000
EBIT
401.0000
401.0000
234.0000
-6,391.0000
-8,929.0000
EBITDA
1,653.0000
1,653.0000
1,556.0000
-5,135.0000
-7,050.0000
Reconciled Cost of Revenue
5,721.0000
5,721.0000
8,604.0000
10,017.0000
15,562.0000
Reconciled Depreciation
1,252.0000
1,252.0000
1,322.0000
1,256.0000
1,879.0000
Net Income from Continuing Operation Net Minority Interest
67.0000
67.0000
20.0000
-11,131.0000
-11,445.0000
Total Unusual Items Excluding Goodwill
--
--
--
-75.0000
-2,179.0000
Total Unusual Items
--
--
--
-75.0000
-2,179.0000
Normalized EBITDA
1,653.0000
1,653.0000
1,556.0000
-5,060.0000
-4,871.0000
Tax Rate for Calcs
--
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
-22.5000
-653.7000
6/30/2021 - 2/3/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade