Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
164.52
+6.80
+(4.31%)
As of 5:26:20 PM GMT+1. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
54,933,000
52,961,000
49,954,000
42,440,000
40,479,000
Cost of Revenue
15,785,000
15,143,000
13,564,000
8,877,000
7,855,000
Gross Profit
39,148,000
37,818,000
36,390,000
33,563,000
32,624,000
Operating Expense
21,863,000
21,747,000
22,617,000
17,733,000
16,842,000
Operating Income
17,285,000
16,071,000
13,773,000
15,830,000
15,782,000
Net Non Operating Interest Income Expense
-2,997,000
-3,063,000
-3,220,000
-2,661,000
-2,395,000
Other Income Expense
-1,082,000
-1,267,000
-1,427,000
-5,520,000
-388,000
Pretax Income
13,206,000
11,741,000
9,126,000
7,649,000
12,999,000
Tax Provision
1,582,000
1,274,000
623,000
932,000
-747,000
Net Income Common Stockholders
11,624,000
10,467,000
8,503,000
6,717,000
13,746,000
Diluted NI Available to Com Stockholders
11,624,000
10,467,000
8,503,000
6,717,000
13,746,000
Basic EPS
4.21
3.82
3.15
2.49
4.67
Diluted EPS
4.09
3.71
3.07
2.41
4.55
Basic Average Shares
2,763,000
2,744,000
2,696,000
2,700,000
2,945,000
Diluted Average Shares
2,843,000
2,823,000
2,766,000
2,786,000
3,022,000
Total Operating Income as Reported
16,646,000
15,353,000
13,093,000
10,926,000
15,213,000
Total Expenses
37,648,000
36,890,000
36,181,000
26,610,000
24,697,000
Net Income from Continuing & Discontinued Operation
11,624,000
10,467,000
8,503,000
6,717,000
13,746,000
Normalized Income
12,588,705.74
11,579,859
9,673,592
11,326,500
14,051,870
Interest Income
465,000
451,000
285,000
94,000
101,000
Interest Expense
3,462,000
3,514,000
3,505,000
2,755,000
2,496,000
Net Interest Income
-2,997,000
-3,063,000
-3,220,000
-2,661,000
-2,395,000
EBIT
16,668,000
15,255,000
12,631,000
10,404,000
15,495,000
EBITDA
22,706,000
21,394,000
18,739,000
13,526,000
18,411,000
Reconciled Cost of Revenue
12,454,000
12,014,000
11,038,000
6,905,000
6,318,000
Reconciled Depreciation
6,038,000
6,139,000
6,108,000
3,122,000
2,916,000
Net Income from Continuing Operation Net Minority Interest
11,624,000
10,467,000
8,503,000
6,717,000
13,746,000
Total Unusual Items Excluding Goodwill
-1,096,000
-1,249,000
-1,256,000
-5,250,000
-419,000
Total Unusual Items
-1,096,000
-1,249,000
-1,256,000
-5,250,000
-419,000
Normalized EBITDA
23,802,000
22,643,000
19,995,000
18,776,000
18,830,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-131,294.26
-136,141
-85,408
-640,500
-113,130
5/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade