3.2700
+0.0700
+(2.19%)
At close: January 24 at 2:41:41 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
99,186.0000
110,235.0000
118,089.0000
86,022.0000
77,874.0000
Cost of Revenue
55,784.0000
61,054.0000
47,185.0000
28,032.0000
26,734.0000
Gross Profit
43,402.0000
49,181.0000
70,904.0000
57,990.0000
51,140.0000
Operating Expense
15,556.0000
12,256.0000
7,816.0000
10,664.0000
925.0000
Operating Income
27,846.0000
36,925.0000
63,088.0000
47,326.0000
50,215.0000
Net Non Operating Interest Income Expense
-2,411.0000
-5,946.0000
-8,024.0000
-7,400.0000
-7,043.0000
Other Income Expense
-7,909.0000
-5,831.0000
-470.0000
-628.0000
743.0000
Pretax Income
17,526.0000
25,148.0000
54,594.0000
39,298.0000
43,915.0000
Tax Provision
13,721.0000
18,134.0000
24,314.0000
21,335.0000
14,794.0000
Net Income Common Stockholders
3,805.0000
7,014.0000
27,726.0000
16,370.0000
27,761.0000
Diluted NI Available to Com Stockholders
3,805.0000
7,014.0000
27,726.0000
16,370.0000
27,761.0000
Basic EPS
0.18
0.35
1.39
0.81
1.00
Diluted EPS
0.18
0.35
1.39
0.81
1.00
Basic Average Shares
19,791.5430
19,841.0000
19,923.0000
20,317.0000
27,818.0000
Diluted Average Shares
19,791.5430
19,841.0000
19,923.0000
20,317.0000
27,818.0000
Total Expenses
71,340.0000
73,310.0000
55,001.0000
38,696.0000
27,659.0000
Net Income from Continuing & Discontinued Operation
3,805.0000
7,014.0000
27,726.0000
16,370.0000
27,761.0000
Normalized Income
9,341.3000
11,095.7000
28,055.0000
16,809.6000
27,268.3004
Interest Income
3,546.0000
1,888.0000
613.0000
133.0000
844.0000
Interest Expense
5,957.0000
7,834.0000
8,637.0000
7,533.0000
7,887.0000
Net Interest Income
-2,411.0000
-5,946.0000
-8,024.0000
-7,400.0000
-7,043.0000
EBIT
23,483.0000
32,982.0000
63,231.0000
46,831.0000
51,802.0000
EBITDA
60,436.0000
75,211.0000
92,759.0000
62,937.0000
67,123.0000
Reconciled Cost of Revenue
55,784.0000
61,054.0000
47,185.0000
28,032.0000
26,734.0000
Reconciled Depreciation
36,953.0000
42,229.0000
29,528.0000
16,106.0000
15,321.0000
Net Income from Continuing Operation Net Minority Interest
3,805.0000
7,014.0000
27,726.0000
16,370.0000
27,761.0000
Total Unusual Items Excluding Goodwill
-7,909.0000
-5,831.0000
-470.0000
-628.0000
743.0000
Total Unusual Items
-7,909.0000
-5,831.0000
-470.0000
-628.0000
743.0000
Normalized EBITDA
68,345.0000
81,042.0000
93,229.0000
63,565.0000
66,380.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-2,372.7000
-1,749.3000
-141.0000
-188.4000
250.3004
12/31/2020 - 8/31/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
C0Y.BE Cardinal Energy Ltd
4.3420
-2.12%
PMX.V ProAm Explorations Corporation
0.0400
0.00%
ALV.V Alvopetro Energy Ltd.
5.25
-2.42%
VRY.V Petro-Victory Energy Corp.
0.8600
0.00%
VUX.V Vital Energy Inc.
0.2050
+2.50%
PSHIF Lucero Energy Corp.
0.3100
+3.33%
FHR.V Fiddlehead Resources Corp.
0.1300
0.00%
WCE.V WesCan Energy Corp.
0.0750
0.00%
PWH.V PureWave Hydrogen Corp.
0.2000
-2.44%
ALVOF Alvopetro Energy Ltd.
3.6600
-2.14%