MCE - Delayed Quote USD
Optare Solutions, S.A. (OPTS.MC)
7.95
0.00
(0.00%)
At close: April 16 at 12:00:11 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,355.81
10,355.81
8,922.90
8,124.32
Cost of Revenue
1,112.60
1,112.60
691.02
713.28
Gross Profit
9,243.21
9,243.21
8,231.87
7,411.04
Operating Expense
7,507.69
7,507.69
6,927.77
6,037.18
Operating Income
1,735.52
1,735.52
1,304.10
1,373.86
Net Non Operating Interest Income Expense
-16.74
-16.74
-18.88
-25.58
Pretax Income
1,431.37
1,431.37
1,224.29
1,421.94
Tax Provision
339.24
339.24
145.69
279.04
Net Income Common Stockholders
1,092.13
1,092.13
1,078.60
1,142.90
Diluted NI Available to Com Stockholders
1,092.13
1,092.13
1,078.60
1,142.90
Basic EPS
0.34
--
0.33
0.35
Diluted EPS
0.34
--
0.33
0.35
Basic Average Shares
3,235.56
--
3,235.56
3,235.56
Diluted Average Shares
3,235.56
--
3,235.56
3,235.56
Total Operating Income as Reported
1,402.62
1,402.62
1,301.03
1,369.75
Total Expenses
8,620.29
8,620.29
7,618.80
6,750.46
Net Income from Continuing & Discontinued Operation
1,092.13
1,092.13
1,078.60
1,142.90
Normalized Income
1,339.68
1,339.68
1,155.71
1,094.79
Interest Expense
16.74
16.74
18.88
25.58
Net Interest Income
-16.74
-16.74
-18.88
-25.58
EBIT
1,448.11
1,448.11
1,243.18
1,447.52
EBITDA
1,508.42
1,508.42
1,290.77
1,499.94
Reconciled Cost of Revenue
1,112.60
1,112.60
691.02
713.28
Reconciled Depreciation
57.26
57.26
47.59
52.42
Net Income from Continuing Operation Net Minority Interest
1,092.13
1,092.13
1,078.60
1,142.90
Total Unusual Items Excluding Goodwill
-324.45
-324.45
-87.53
59.86
Total Unusual Items
-324.45
-324.45
-87.53
59.86
Normalized EBITDA
1,832.87
1,832.87
1,378.30
1,440.08
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-76.89
-76.89
-10.42
11.75
12/31/2021 - 10/1/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade