3.6950
+0.0800
+(2.21%)
At close: April 15 at 6:24:31 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,040
15,040
15,100
14,660
14,850
Cost of Revenue
5,374
5,374
4,857
5,448
5,102
Gross Profit
9,666
9,666
10,243
9,212
9,748
Operating Expense
15,624
15,624
14,217
14,310
14,120
Operating Income
-5,958
-5,958
-3,974
-5,098
-4,372
Net Non Operating Interest Income Expense
441
441
-545
-258
-11
Pretax Income
-5,516
-5,516
-4,519
-5,551
-4,327
Tax Provision
-66
-66
-79
-79
-78
Net Income Common Stockholders
-5,450
-5,450
-4,441
-5,472
-4,249
Diluted NI Available to Com Stockholders
-5,450
-5,450
-4,441
-5,472
-4,249
Basic EPS
-0.29
--
-0.27
-0.37
-0.32
Diluted EPS
-0.29
--
-0.27
-0.37
-0.32
Basic Average Shares
18,675.1670
--
16,706.5080
14,640.6970
13,441.4370
Diluted Average Shares
19,658.5680
--
16,706.5080
14,640.6970
13,441.4370
Total Operating Income as Reported
-5,957
-5,957
-3,974
-5,097
-4,780
Total Expenses
20,998
20,998
19,074
19,758
19,222
Net Income from Continuing & Discontinued Operation
-5,450
-5,450
-4,441
-5,472
-4,249
Normalized Income
-5,450
-5,450
-4,441
-5,472
-3,688.2930
Interest Income
1,217
1,217
479
4
17
Interest Expense
776
776
1,024
115
101
Net Interest Income
441
441
-545
-258
-11
EBIT
-4,740
-4,740
-3,495
-5,436
-4,226
EBITDA
-2,241
-2,241
-1,302
-2,291
-1,537
Reconciled Cost of Revenue
5,374
5,374
4,857
5,448
5,102
Reconciled Depreciation
2,499
2,499
2,193
3,145
2,689
Net Income from Continuing Operation Net Minority Interest
-5,450
-5,450
-4,441
-5,472
-4,249
Total Unusual Items Excluding Goodwill
--
--
--
-1,040
-571
Total Unusual Items
--
--
--
-1,040
-571
Normalized EBITDA
-2,241
-2,241
-1,302
-2,291
-966
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-10.2930
12/31/2021 - 12/5/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade