Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.3900
-0.0850
(-1.90%)
At close: February 21 at 5:29:37 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,158
9,145
10,499
4,440
272
Cost of Revenue
2,879
-2,367
13,387
-1,323
-1,138
Gross Profit
10,279
11,512
-2,888
5,763
1,410
Operating Expense
72,343
85,520
94,685
53,280
10,858
Operating Income
-62,064
-74,008
-97,573
-47,517
-9,448
Net Non Operating Interest Income Expense
3,264
-5,199
-5,787
-170
-32
Pretax Income
-58,391
-78,798
-102,303
-47,298
-9,480
Tax Provision
1,650
1,644
-2,210
--
--
Net Income Common Stockholders
-59,840
-80,358
-100,202
-47,069
-9,480
Diluted NI Available to Com Stockholders
-59,840
-80,358
-100,202
-47,069
-9,480
Basic EPS
-1.36
-2.48
-4.97
-2.74
-0.78
Diluted EPS
-1.36
-2.48
-4.97
-2.74
-0.78
Basic Average Shares
44,338.5820
32,424.1490
20,116.5280
17,261.5960
12,274.2590
Diluted Average Shares
44,338.5820
32,424.1490
20,116.5280
17,261.5960
12,274.2590
Total Operating Income as Reported
-61,654
-73,599
-96,516
-47,129
-9,447
Total Expenses
75,222
83,153
108,072
51,957
9,720
Net Income from Continuing & Discontinued Operation
-59,840
-80,358
-100,202
-47,069
-9,480
Normalized Income
-59,851.1160
-80,369.1160
-100,599.2294
-47,190
-9,480
Interest Income
4,391
2,652
1
--
--
Interest Expense
1,127
7,851
5,788
170
32
Net Interest Income
3,264
-5,199
-5,787
-170
-32
EBIT
-57,264
-70,947
-96,515
-47,128
-9,448
EBITDA
-41,306
-50,040
-77,295
-36,686
-8,250
Reconciled Cost of Revenue
2,879
-2,367
13,387
-1,323
-1,138
Reconciled Depreciation
15,958
20,907
19,220
10,271
1,198
Net Income from Continuing Operation Net Minority Interest
-59,840
-80,358
-100,202
-47,069
-9,480
Total Unusual Items Excluding Goodwill
14
14
406
121
--
Total Unusual Items
14
14
406
121
--
Normalized EBITDA
-41,320
-50,054
-77,701
-36,807
-8,250
Tax Rate for Calcs
0.0002
0.0002
0
--
--
Tax Effect of Unusual Items
2.8840
2.8840
8.7706
--
--
12/31/2020 - 6/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MEGH MW Investment Holding Group, Inc.
0.0002
0.00%
600765.SS AVIC Heavy Machinery Co., Ltd.
17.59
-0.34%
IS6.SG IPD Group Ltd
2.5200
0.00%
7IP.F Impro Precision Industries Limited
0.2760
+7.81%
0AV.F Waga Energy SA
14.50
+0.69%
IJ8.MU ITM Power PLC
0.4040
0.00%
BI2.SG Biesse SpA
8.38
+3.08%
BRZ0.F Beijer Ref AB (publ)
14.86
+1.02%
BUCNz.XC
BCHHF Bucher Industries AG
400.46
0.00%