Brussels - Delayed Quote EUR
Crescent NV (OPTI.BR)
0.0064
+0.0002
+(3.23%)
At close: May 2 at 9:01:16 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,336
21,110
16,227
17,783
Cost of Revenue
13,283
13,702
10,720
12,415
Gross Profit
6,053
7,408
5,507
5,368
Operating Expense
8,803
8,998
7,016
7,196
Operating Income
-2,750
-1,590
-1,509
-1,828
Net Non Operating Interest Income Expense
-467
-506
-495
-501
Pretax Income
-3,632
-2,511
-5,533
-4,604
Tax Provision
-331
-411
37
127
Net Income Common Stockholders
-3,290
-2,093
-5,628
-4,784
Diluted NI Available to Com Stockholders
-3,290
-2,093
-5,628
-4,784
Basic EPS
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
1,995,096.6810
1,870,149.4250
1,667,125.6480
1,604,939.3450
Diluted Average Shares
1,995,096.6810
1,870,149.4250
1,667,125.6480
1,604,939.3450
Total Operating Income as Reported
-3,076
-1,916
-4,832
-4,220
Rent Expense Supplemental
850
89
23
166
Total Expenses
22,086
22,700
17,736
19,611
Net Income from Continuing & Discontinued Operation
-3,290
-2,093
-5,628
-4,784
Normalized Income
-2,973.7148
-1,529.9606
241.7500
-233.7900
Interest Income
-59
8
4
16
Interest Expense
403
509
421
467
Net Interest Income
-467
-506
-495
-501
EBIT
-3,229
-2,002
-5,112
-4,137
EBITDA
-1,108
517
-3,399
-2,301
Reconciled Cost of Revenue
13,283
13,702
10,720
12,415
Reconciled Depreciation
2,121
2,519
1,713
1,836
Net Income from Continuing Operation Net Minority Interest
-3,290
-2,093
-5,628
-4,784
Total Unusual Items Excluding Goodwill
-348
-348
-3,449
-2,351
Total Unusual Items
-76
-76
-166
530
Normalized EBITDA
-1,032
593
-3,233
-2,831
Tax Rate for Calcs
0.0001
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-31.7148
-56.9606
-862.2500
-681.7900
12/31/2020 - 8/5/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade