91.40
-0.40
(-0.44%)
At close: 5:00:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,996,909
1,871,968
1,695,103
1,514,546
1,063,260
Cost of Revenue
1,544,988
1,501,159
1,360,452
1,205,427
846,037
Gross Profit
451,921
370,809
334,651
309,119
217,223
Operating Expense
335,345
306,664
270,806
229,625
179,600
Operating Income
116,576
64,145
63,845
79,494
37,623
Net Non Operating Interest Income Expense
-6,081
-5,528
-3,968
-1,262
-330
Pretax Income
120,767
68,860
52,677
78,486
34,791
Tax Provision
22,618
14,366
10,396
15,660
2,680
Net Income Common Stockholders
92,706
54,460
40,680
60,169
32,111
Diluted NI Available to Com Stockholders
92,706
54,460
40,680
60,169
32,111
Basic EPS
7.05
3.91
2.92
4.31
2.30
Diluted EPS
7.05
3.91
2.92
4.31
2.30
Basic Average Shares
10,750.49
13,936
13,936
13,936
13,936
Diluted Average Shares
10,750.49
13,936
13,936
13,936
13,936
Total Operating Income as Reported
115,963
63,883
63,265
79,473
36,866
Total Expenses
1,880,333
1,807,823
1,631,258
1,435,052
1,025,637
Net Income from Continuing & Discontinued Operation
92,706
54,460
40,680
60,169
32,111
Normalized Income
93,811.29
55,257.70
41,741.10
60,186.61
32,810.61
Interest Income
5,521
1,801
1,299
58
280
Interest Expense
12,345
8,072
4,766
1,071
602
Net Interest Income
-6,081
-5,528
-3,968
-1,262
-330
EBIT
133,112
76,932
57,443
79,557
35,393
EBITDA
159,414
100,340
76,703
93,816
47,133
Reconciled Cost of Revenue
1,544,988
1,501,159
1,360,452
1,205,427
846,037
Reconciled Depreciation
26,302
23,408
19,260
14,259
11,740
Net Income from Continuing Operation Net Minority Interest
92,706
54,460
40,680
60,169
32,111
Total Unusual Items Excluding Goodwill
-1,360
-1,008
-1,322
-22
-758
Total Unusual Items
-1,360
-1,008
-1,322
-22
-758
Normalized EBITDA
160,774
101,348
78,025
93,838
47,891
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-254.71
-210.30
-260.90
-4.39
-58.39
12/31/2020 - 11/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade