Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,125.00
-12.00
(-1.06%)
At close: 1:14:57 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
710,527
710,527
653,236
620,309
601,732
Cost of Revenue
356,313
356,313
326,524
312,940
311,799
Gross Profit
354,214
354,214
326,712
307,369
289,933
Operating Expense
206,388
206,388
199,929
206,466
220,459
Operating Income
147,826
147,826
126,783
100,903
69,474
Net Non Operating Interest Income Expense
-4,965
-4,965
-3,908
-5,485
-8,163
Pretax Income
97,129
97,129
114,435
68,506
39,291
Tax Provision
30,616
30,616
30,237
18,092
14,075
Net Income Common Stockholders
49,410
49,410
72,820
39,463
19,250
Diluted NI Available to Com Stockholders
49,410
49,410
72,820
39,463
19,250
Basic EPS
0.10
--
0.14
0.08
0.04
Diluted EPS
0.10
--
0.14
0.08
0.04
Basic Average Shares
501,162
--
501,162
501,162
501,162
Diluted Average Shares
501,162
--
501,162
501,162
501,162
Rent Expense Supplemental
13,303
13,303
12,074
11,757
11,867
Total Expenses
562,701
562,701
526,453
519,406
532,258
Net Income from Continuing & Discontinued Operation
49,410
49,410
72,820
40,145
19,250
Normalized Income
76,258.09
76,258.09
123,427.93
45,446.94
23,793.01
Interest Income
6,240
6,240
5,762
3,449
2,712
Interest Expense
10,220
10,220
8,876
8,401
9,862
Net Interest Income
-4,965
-4,965
-3,908
-5,485
-8,163
EBIT
107,349
107,349
123,311
76,907
49,153
EBITDA
239,057
239,057
258,551
209,710
192,780
Reconciled Cost of Revenue
356,313
356,313
326,524
312,940
311,799
Reconciled Depreciation
131,708
131,708
135,240
132,803
143,627
Net Income from Continuing Operation Net Minority Interest
49,410
49,410
72,820
40,145
19,250
Total Unusual Items Excluding Goodwill
-26,931
-26,931
-37,377
-7,015
-6,121
Total Unusual Items
-18,525
-18,525
-14,270
-7,015
-6,121
Normalized EBITDA
257,582
257,582
272,821
216,725
198,901
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,488.91
-8,488.91
-9,876.07
-1,713.06
-1,577.99
12/31/2021 - 5/30/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade