7.95
0.00
(0.00%)
At close: April 17 at 5:35:04 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,860,500
1,860,500
1,794,700
1,672,200
1,408,700
Cost of Revenue
1,316,700
1,316,700
1,327,300
1,294,700
1,007,000
Gross Profit
543,800
543,800
467,400
377,500
401,700
Operating Expense
395,300
395,300
364,200
351,800
304,100
Operating Income
148,500
148,500
103,200
25,700
97,600
Net Non Operating Interest Income Expense
-44,900
-44,900
-50,600
-45,400
-38,800
Pretax Income
24,300
24,300
43,200
-120,300
-10,600
Tax Provision
3,400
3,400
16,300
28,400
8,900
Net Income Common Stockholders
10,300
10,300
34,800
-270,300
-61,900
Diluted NI Available to Com Stockholders
10,300
10,300
34,800
-270,300
-61,900
Basic EPS
0.13
--
0.43
-3.34
-0.76
Diluted EPS
0.12
--
0.42
-3.34
-0.76
Basic Average Shares
81,200
--
81,100
81,030.03
80,950.11
Diluted Average Shares
85,833.33
--
82,857.14
81,030.03
81,180.13
Total Operating Income as Reported
75,800
75,800
88,300
-69,400
-30,900
Rent Expense Supplemental
--
--
--
--
17,700
Total Expenses
1,712,000
1,712,000
1,691,500
1,646,500
1,311,100
Net Income from Continuing & Discontinued Operation
10,300
10,300
34,800
-270,300
-61,900
Normalized Income
83,527.98
83,527.98
36,178.01
-68,600
25,500
Interest Income
4,200
4,200
7,000
800
600
Interest Expense
49,100
49,100
57,600
41,700
34,800
Net Interest Income
-44,900
-44,900
-50,600
-45,400
-38,800
EBIT
73,400
73,400
100,800
-78,600
24,200
EBITDA
147,500
147,500
171,500
-8,200
111,900
Reconciled Cost of Revenue
1,316,700
1,316,700
1,327,300
1,294,700
1,007,000
Reconciled Depreciation
74,100
74,100
70,700
70,400
87,700
Net Income from Continuing Operation Net Minority Interest
21,000
21,000
26,900
-148,700
-19,500
Total Unusual Items Excluding Goodwill
-72,700
-72,700
-14,900
-106,800
-60,000
Total Unusual Items
-72,700
-72,700
-14,900
-106,800
-60,000
Normalized EBITDA
220,200
220,200
186,400
98,600
171,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,172.02
-10,172.02
-5,621.99
-26,700
-15,000
12/31/2021 - 6/25/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KMY.DE Kimberly-Clark Corporation
125.76
+0.67%
CPA.DE Colgate-Palmolive Company
83.05
-0.34%
PRG.DE The Procter & Gamble Company
149.68
+0.27%
BB.PA Société BIC SA
57.50
-0.17%
BEI.DE Beiersdorf Aktiengesellschaft
119.15
-0.91%
IPAR Interparfums, Inc.
104.02
+1.53%
HEN3.DE Henkel AG & Co. KGaA
67.16
-0.21%
UNA.AS Unilever PLC
55.98
+1.08%
RKT.L Reckitt Benckiser Group plc
4,910.00
-0.04%
HELE Helen of Troy Limited
33.69
+2.15%