Unlock stock picks and a broker-level newsfeed that powers Wall Street.
NYSE - Delayed Quote USD

On Holding AG (ONON)

Compare
42.70
-1.22
(-2.78%)
At close: April 1 at 4:00:02 PM EDT
42.90
+0.20
+(0.47%)
After hours: April 1 at 7:52:33 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,318,300
2,318,300
1,792,100
1,222,100
724,600
Cost of Revenue
912,600
912,600
724,800
537,200
294,300
Gross Profit
1,405,700
1,405,700
1,067,200
684,900
430,300
Operating Expense
1,194,200
1,194,200
887,000
599,800
571,400
Operating Income
211,500
211,500
180,200
85,100
-141,100
Net Non Operating Interest Income Expense
400
400
200
-700
-3,500
Other Income Expense
67,700
67,700
-111,400
-6,500
-14,900
Pretax Income
279,600
279,600
69,100
77,900
-159,600
Tax Provision
37,400
37,400
-10,500
20,200
10,600
Net Income Common Stockholders
242,300
242,300
79,600
57,700
-170,200
Diluted NI Available to Com Stockholders
242,300
242,300
79,600
57,700
-170,200
Basic EPS
0.39
0.75
0.25
0.18
-0.59
Diluted EPS
0.39
0.74
0.25
0.18
-0.59
Basic Average Shares
632,812.31
633,902.88
629,700.30
627,633
288,522.03
Diluted Average Shares
648,425.01
650,512.82
644,452.83
636,878.92
288,522.03
Total Operating Income as Reported
211,600
211,600
180,200
85,100
-141,100
Total Expenses
2,106,800
2,106,800
1,611,800
1,137,000
865,700
Net Income from Continuing & Discontinued Operation
242,300
242,300
79,600
57,700
-170,200
Normalized Income
183,671.80
183,671.80
181,531
62,514.51
-157,524.57
Interest Income
23,500
23,500
11,500
5,700
--
Interest Expense
15,800
15,800
7,000
4,300
2,400
Net Interest Income
400
400
200
-700
-3,500
EBIT
295,400
295,400
76,100
82,200
-157,200
EBITDA
400,000
400,000
141,000
128,600
-125,800
Reconciled Cost of Revenue
912,600
912,600
724,800
537,200
294,300
Reconciled Depreciation
104,600
104,600
64,900
46,400
31,400
Net Income from Continuing Operation Net Minority Interest
242,300
242,300
79,600
57,700
-170,200
Total Unusual Items Excluding Goodwill
67,700
67,700
-111,400
-6,500
-14,900
Total Unusual Items
67,700
67,700
-111,400
-6,500
-14,900
Normalized EBITDA
332,300
332,300
252,400
135,100
-110,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,071.80
9,071.80
-9,469
-1,685.49
-2,224.57
12/31/2021 - 9/15/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers