0.0317
+0.0018
+(6.02%)
At close: January 21 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
957.6510
1,021.0000
1,153.0000
1,091.7770
824.0340
Cost of Revenue
1,209.5510
1,150.0000
1,513.0000
1,205.1840
611.6620
Gross Profit
-251.9000
-129.0000
-360.0000
-113.4070
212.3720
Operating Expense
13,648.5820
15,931.0000
15,428.0000
2,597.1730
3,144.4910
Operating Income
-13,900.4820
-16,060.0000
-15,788.0000
-2,710.5800
-2,932.1190
Net Non Operating Interest Income Expense
-869.2130
-11.0000
--
-195.3810
193.5490
Other Income Expense
15,093.2390
-17,691.0000
-14,646.0000
-34.9080
-82.9970
Pretax Income
323.5440
-33,762.0000
-30,434.0000
-2,940.8690
-2,821.5670
Tax Provision
--
18.0000
17.0000
--
--
Net Income Common Stockholders
323.5440
-33,780.0000
-30,451.0000
-2,940.8690
-2,821.5670
Diluted NI Available to Com Stockholders
323.5440
-33,780.0000
-30,451.0000
-2,940.8690
-2,821.5670
Total Operating Income as Reported
-10,328.2500
-6,853.0000
-7,715.0000
-2,710.5800
-2,932.1190
Total Expenses
14,858.1330
17,081.0000
16,941.0000
3,802.3570
3,756.1530
Net Income from Continuing & Discontinued Operation
323.5440
-33,780.0000
-30,451.0000
-2,940.8690
-2,821.5670
Normalized Income
2,088.8030
-33,881.9100
-30,451.0000
-2,940.8690
-2,821.5670
Interest Income
--
--
--
--
193.5490
Interest Expense
869.2130
11.0000
--
195.3810
--
Net Interest Income
-869.2130
-11.0000
--
-195.3810
193.5490
EBIT
1,192.7570
-33,751.0000
-30,434.0000
-2,745.4880
-2,932.1190
EBITDA
1,232.7400
-33,723.0000
-30,409.0000
-2,731.0220
-2,918.1990
Reconciled Cost of Revenue
1,209.5510
1,150.0000
1,513.0000
1,205.1840
611.6620
Reconciled Depreciation
39.9830
28.0000
25.0000
14.4660
13.9200
Net Income from Continuing Operation Net Minority Interest
323.5440
-33,780.0000
-30,451.0000
-2,940.8690
-2,821.5670
Total Unusual Items Excluding Goodwill
-2,234.5050
129.0000
4,489.1100
--
--
Total Unusual Items
-2,234.5050
129.0000
4,489.1100
--
--
Normalized EBITDA
3,467.2450
-33,852.0000
-30,409.0000
-2,731.0220
-2,918.1990
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
--
Tax Effect of Unusual Items
-469.2460
27.0900
--
--
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade