27.14
-2.69
(-9.03%)
As of 2:47:21 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,069,300
1,069,300
1,144,600
999,500
1,076,500
Cost of Revenue
573,700
573,700
560,100
540,300
555,500
Gross Profit
495,600
495,600
584,500
459,200
521,000
Operating Expense
247,800
247,800
357,800
188,500
296,200
Operating Income
247,800
247,800
226,700
270,700
224,800
Net Non Operating Interest Income Expense
--
--
--
--
-117,594
Other Income Expense
-208,500
-208,500
-284,900
-245,800
-229,100
Pretax Income
39,300
39,300
-58,100
24,900
-4,400
Tax Provision
5,300
5,300
5,600
-800
-22,400
Net Income Common Stockholders
33,900
33,900
-63,700
25,700
18,100
Average Dilution Earnings
--
-500
--
--
--
Diluted NI Available to Com Stockholders
33,900
33,400
-63,700
25,700
18,100
Basic EPS
4.28
4.28
-8.34
2.97
2.00
Diluted EPS
4.13
4.13
-8.34
2.85
1.93
Basic Average Shares
7,816.09
7,816.09
7,635.58
8,647.40
9,021.98
Diluted Average Shares
8,087.54
8,087.54
7,635.58
8,997.31
9,382.47
Rent Expense Supplemental
31,400
31,400
31,800
41,800
36,500
Total Expenses
821,500
821,500
917,900
728,800
851,700
Net Income from Continuing & Discontinued Operation
33,900
33,900
-63,700
25,700
18,100
Normalized Income
76,637.91
76,637.91
-64,727
24,827
29,415
Interest Income
--
--
--
--
26,374
Interest Expense
--
--
--
--
143,968
Net Interest Income
--
--
--
--
-117,594
EBIT
247,800
247,800
226,700
270,700
224,800
EBITDA
247,800
256,100
238,800
285,500
235,800
Reconciled Cost of Revenue
573,700
573,700
560,100
540,300
555,500
Reconciled Depreciation
--
8,300
12,100
14,800
11,000
Net Income from Continuing Operation Net Minority Interest
33,900
33,900
-63,700
25,700
18,100
Total Unusual Items Excluding Goodwill
-49,400
-49,400
1,300
900
-15,500
Total Unusual Items
-49,400
-49,400
1,300
900
-15,500
Normalized EBITDA
297,200
305,500
237,500
284,600
251,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,662.09
-6,662.09
273
27
-4,185
12/31/2021 - 9/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PFSI PennyMac Financial Services, Inc.
102.24
-0.62%
VEL Velocity Financial, Inc.
17.84
-3.57%
GHLD Guild Holdings Company
15.02
-1.38%
GHI Greystone Housing Impact Investors LP
11.53
-5.49%
WD Walker & Dunlop, Inc.
78.40
-2.15%
BETR Better Home & Finance Holding Company
10.00
-3.66%
AAMCF Altisource Asset Management Corporation
0.5000
0.00%
UWMC UWM Holdings Corporation
5.44
-2.16%
FMCCH Federal Home Loan Mortgage Corporation
15.58
-5.80%
COOP Mr. Cooper Group Inc.
133.01
-0.07%