Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
24.70
-3.80
(-13.33%)
At close: 5:23:55 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
135,734
135,734
100,501
69,179
43,618
Cost of Revenue
119,193
119,193
77,693
53,259
31,741
Gross Profit
16,541
16,541
22,808
15,920
11,877
Operating Expense
99,142
99,142
120,925
81,670
42,218
Operating Income
-82,601
-82,601
-98,117
-65,750
-30,341
Net Non Operating Interest Income Expense
857
857
3,022
-1,369
-580
Pretax Income
-81,743
-81,743
-95,095
-67,119
-30,921
Tax Provision
218
218
416
173
183
Net Income Common Stockholders
-81,961
-81,961
-95,511
-67,292
-31,104
Diluted NI Available to Com Stockholders
-81,961
-81,961
-95,511
-67,292
-31,104
Basic EPS
-3.09
-3.09
-3.80
-2.89
-1.22
Diluted EPS
-3.09
-3.09
-3.80
-2.89
-1.22
Basic Average Shares
26,511.88
26,511.88
25,180.95
23,298.30
25,426.75
Diluted Average Shares
26,511.88
26,511.88
25,180.95
23,298.30
25,426.75
Total Operating Income as Reported
-82,600
-82,600
-98,117
-65,750
-30,341
Total Expenses
218,335
218,335
198,618
134,929
73,959
Net Income from Continuing & Discontinued Operation
-81,961
-81,961
-95,511
-67,292
-31,104
Normalized Income
-81,961
-81,961
-95,511
-67,292
-31,104
Interest Income
857
857
3,731
615
20
Interest Expense
--
--
681
2,097
634
Net Interest Income
857
857
3,022
-1,369
-580
EBIT
-82,601
-82,601
-94,414
-65,022
-30,287
EBITDA
-45,549
-45,549
-65,364
-45,226
-17,522
Reconciled Cost of Revenue
119,193
119,193
77,693
53,259
31,741
Reconciled Depreciation
37,052
37,052
29,050
19,796
12,765
Net Income from Continuing Operation Net Minority Interest
-81,961
-81,961
-95,511
-67,292
-31,104
Normalized EBITDA
-45,549
-45,549
-65,364
-45,226
-17,522
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 4/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SFTR.ST Safeture AB (publ)
6.00
-0.83%
9337.T toridori Inc.
2,355.00
+0.99%
DIAH.ST Diadrom Holding AB (publ)
8.90
-0.89%
4372.T YMIRLINK,Inc.
1,511.00
-1.88%
SKL.L Skillcast Group plc
42.50
0.00%
DEVP-B.ST DevPort AB (publ)
24.00
0.00%
ING.L Ingenta plc
61.00
-4.69%
4431.T Smaregi, Inc.
2,510.00
+0.76%
GREAT.ST Greater Than AB
28.10
-6.64%
4192.T SpiderPlus & Co.
466.00
+2.64%