Frankfurt - Delayed Quote EUR
Onex Corporation (ONE.F)
68.50
+1.50
+(2.24%)
At close: June 13 at 8:03:14 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
761,000
647,000
1,122,000
437,000
2,031,000
Cost of Revenue
204,000
216,000
257,000
274,000
290,000
Gross Profit
557,000
431,000
865,000
163,000
1,741,000
Operating Expense
69,000
105,000
165,000
-88,000
323,000
Operating Income
488,000
326,000
700,000
251,000
1,418,000
Net Non Operating Interest Income Expense
--
-2,000
-2,000
-2,000
-2,000
Other Income Expense
-23,000
-19,000
-166,000
-15,000
-12,000
Pretax Income
463,000
305,000
532,000
234,000
1,404,000
Tax Provision
--
2,000
3,000
-1,000
-1,000
Net Income Common Stockholders
461,000
303,000
529,000
235,000
1,405,000
Diluted NI Available to Com Stockholders
461,000
303,000
529,000
235,000
1,405,000
Basic EPS
6.24
4.01
6.66
2.77
15.79
Diluted EPS
6.23
4.00
6.65
2.77
15.76
Basic Average Shares
74,500
76,000
79,000
85,000
89,000
Diluted Average Shares
74,500
76,000
79,000
85,000
89,000
Total Expenses
273,000
321,000
422,000
186,000
613,000
Net Income from Continuing & Discontinued Operation
461,000
303,000
529,000
235,000
1,405,000
Normalized Income
482,250
323,862.30
698,041.35
249,758
1,416,025
Interest Expense
--
2,000
2,000
2,000
2,000
Net Interest Income
--
-2,000
-2,000
-2,000
-2,000
EBIT
469,000
307,000
534,000
236,000
1,406,000
EBITDA
491,000
331,000
569,000
302,000
1,465,000
Reconciled Cost of Revenue
204,000
216,000
257,000
274,000
290,000
Reconciled Depreciation
22,000
24,000
35,000
66,000
59,000
Net Income from Continuing Operation Net Minority Interest
461,000
303,000
529,000
235,000
1,405,000
Total Unusual Items Excluding Goodwill
-25,000
-21,000
-170,000
-20,000
-15,000
Total Unusual Items
-25,000
-21,000
-170,000
-20,000
-15,000
Normalized EBITDA
516,000
352,000
739,000
322,000
1,480,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,750
-137.70
-958.65
-5,242
-3,975
12/31/2021 - 12/14/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade