Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6,519.00
+130.00
+(2.03%)
As of 1:10:47 PM GMT+2. Market Open.
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
24,856,000
26,572,000
21,437,000
16,436,000
17,823,000
Cost of Revenue
20,426,000
21,354,000
16,815,000
12,790,000
14,037,000
Gross Profit
4,430,000
5,218,000
4,622,000
3,646,000
3,786,000
Operating Expense
2,903,000
3,067,000
2,943,000
2,667,000
2,859,000
Operating Income
1,527,000
2,151,000
1,679,000
979,000
927,000
Net Non Operating Interest Income Expense
-39,000
-81,000
-76,000
-197,000
-471,000
Pretax Income
1,742,000
1,818,000
1,521,000
874,000
273,000
Tax Provision
635,000
666,000
428,000
267,000
194,000
Net Income Common Stockholders
1,096,000
1,152,000
1,353,000
1,383,000
124,000
Diluted NI Available to Com Stockholders
1,096,000
1,152,000
1,353,000
1,383,000
124,000
Basic EPS
6.73
6.92
8.11
8.29
0.99
Diluted EPS
6.73
6.92
8.07
8.23
0.99
Basic Average Shares
161,894.50
162,529
164,228
166,850
125,615
Diluted Average Shares
167,209
167,748
168,010
168,005
125,615
Total Operating Income as Reported
1,781,000
1,899,000
1,597,000
1,138,000
744,000
Total Expenses
23,329,000
24,421,000
19,758,000
15,457,000
16,896,000
Net Income from Continuing & Discontinued Operation
1,096,000
1,152,000
1,353,000
1,383,000
124,000
Normalized Income
981,614.24
830,856
938,944
378,345
-76,640
Interest Income
156,000
98,000
74,000
109,000
90,000
Interest Expense
195,000
179,000
150,000
306,000
561,000
Net Interest Income
-39,000
-81,000
-76,000
-197,000
-471,000
EBIT
1,937,000
1,997,000
1,671,000
1,180,000
834,000
EBITDA
1,937,000
2,671,000
2,403,000
2,108,000
1,758,000
Reconciled Cost of Revenue
20,426,000
21,354,000
16,815,000
12,790,000
14,037,000
Reconciled Depreciation
--
674,000
732,000
928,000
924,000
Net Income from Continuing Operation Net Minority Interest
1,096,000
1,152,000
1,093,000
607,000
74,000
Total Unusual Items Excluding Goodwill
180,000
516,000
224,000
329,000
362,000
Total Unusual Items
186,000
522,000
231,000
329,000
472,000
Normalized EBITDA
1,751,000
2,149,000
2,172,000
1,779,000
1,286,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
65,614.24
188,856
62,944
100,345
101,360
3/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade