Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.4300
-0.0550
(-3.70%)
At close: April 4 at 4:10:37 PM GMT+11
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
635,630
635,630
633,911
592,623
503,734
Cost of Revenue
201,753
201,753
216,161
169,852
122,563
Gross Profit
433,877
433,877
417,750
422,771
381,171
Operating Expense
332,871
332,871
319,692
337,286
352,970
Operating Income
101,006
101,006
98,058
85,485
28,201
Net Non Operating Interest Income Expense
-52,201
-52,201
-43,124
-41,246
-46,669
Other Income Expense
1,897
1,897
-2,718
1,916
2,929
Pretax Income
50,702
50,702
52,216
46,155
-15,539
Tax Provision
14,125
14,125
17,599
14,639
-5,251
Net Income Common Stockholders
36,577
36,577
34,617
31,516
-10,288
Basic EPS
0.07
0.07
0.06
0.05
-0.02
Diluted EPS
0.07
0.07
0.06
0.05
-0.02
Basic Average Shares
534,916.3370
534,916.3370
549,391.3700
595,353.1610
597,345.9450
Diluted Average Shares
534,916.3370
534,916.3370
551,226.1150
595,353.1610
597,345.9450
Net Income from Continuing & Discontinued Operation
36,577
36,577
34,617
31,516
-10,288
Normalized Income
36,577
36,577
34,617
31,516
-10,288
Interest Income
1,652
1,652
1,185
481
598
Interest Expense
12,088
12,088
9,861
8,345
47,267
Net Interest Income
-52,201
-52,201
-43,124
-41,246
-46,669
EBIT
62,790
62,790
62,077
54,500
31,728
EBITDA
246,442
246,442
244,920
255,165
240,789
Reconciled Cost of Revenue
201,753
201,753
216,161
169,852
122,563
Reconciled Depreciation
183,652
183,652
182,843
200,665
209,061
Net Income from Continuing Operation Net Minority Interest
36,577
36,577
34,617
31,516
-10,288
Normalized EBITDA
246,442
246,442
244,920
255,165
240,789
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
12/31/2021 - 12/16/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade