0.0160
0.0000
(0.00%)
As of April 8 at 10:41:14 AM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,092.9330
7,092.9330
2,913.9740
2,861.0150
2,027.2130
Cost of Revenue
4,427.6600
4,427.6600
3,034.6070
4,731.8120
3,657.1550
Gross Profit
2,665.2730
2,665.2730
-120.6330
-1,870.7970
-1,629.9420
Operating Expense
3,842.9310
3,842.9310
2,567.8460
3,603.9270
2,847.5450
Operating Income
-1,177.6580
-1,177.6580
-2,688.4790
-5,474.7240
-4,477.4870
Net Non Operating Interest Income Expense
-122.6490
-122.6490
-117.6350
-197.6550
-154.2950
Pretax Income
-1,555.2520
-1,555.2520
-3,537.4650
-5,930.1420
-4,551.2140
Tax Provision
8.8640
8.8640
4.2660
-97.0170
-45.4230
Net Income Common Stockholders
-1,777.8130
-1,777.8130
-3,537.5600
-5,838.0150
-4,502.4290
Diluted NI Available to Com Stockholders
-1,777.8130
-1,777.8130
-3,537.5600
-5,838.0150
-4,502.4290
Basic EPS
-0.00
--
-0.01
-0.02
-0.01
Diluted EPS
-0.00
--
-0.01
-0.02
-0.01
Basic Average Shares
371,511.7640
--
371,511.7640
345,004.9150
334,011.7640
Diluted Average Shares
371,511.7640
--
371,511.7640
345,004.9150
334,011.7640
Total Expenses
8,270.5910
8,270.5910
5,602.4530
8,335.7390
6,504.7000
Net Income from Continuing & Discontinued Operation
-1,777.8130
-1,777.8130
-3,537.5600
-5,838.0150
-4,502.4290
Normalized Income
-1,755.2760
-1,755.2760
-3,375.2311
-5,065.1651
-4,422.2503
Interest Income
48.7480
48.7480
54.4600
25.6620
31.2250
Interest Expense
171.3970
171.3970
172.0950
223.3170
185.5200
Net Interest Income
-122.6490
-122.6490
-117.6350
-197.6550
-154.2950
EBIT
-1,383.8550
-1,383.8550
-3,365.3700
-5,706.8250
-4,365.6940
EBITDA
-908.5100
-908.5100
-2,470.3030
-1,755.6900
-2,626.1260
Reconciled Cost of Revenue
4,427.6600
4,427.6600
3,034.6070
4,731.8120
3,657.1550
Reconciled Depreciation
475.3450
475.3450
895.0670
3,951.1350
1,739.5680
Net Income from Continuing Operation Net Minority Interest
-1,777.8130
-1,777.8130
-3,537.5600
-5,838.0150
-4,502.4290
Total Unusual Items Excluding Goodwill
-27.1530
-27.1530
-195.5770
-785.7040
-80.9870
Total Unusual Items
-27.1530
-27.1530
-195.5770
-785.7040
-80.9870
Normalized EBITDA
-881.3570
-881.3570
-2,274.7260
-969.9860
-2,545.1390
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0
Tax Effect of Unusual Items
-4.6160
-4.6160
-33.2481
-12.8541
-0.8083
3/31/2021 - 9/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade