0.3400
+0.0080
+(2.41%)
At close: January 17 at 4:00:00 PM EST
0.3470
+0.01
+(2.06%)
After hours: January 17 at 7:05:35 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,004.4930
5,004.4930
7,025.5920
4,381.6830
3,338.6740
Cost of Revenue
3,284.8410
3,284.8410
4,708.6780
1,995.6220
1,967.1210
Gross Profit
1,719.6520
1,719.6520
2,316.9140
2,386.0610
1,371.5530
Operating Expense
7,574.5700
7,574.5700
5,300.1870
4,237.7300
3,448.2900
Operating Income
-5,854.9180
-5,854.9180
-2,983.2730
-1,851.6690
-2,076.7370
Net Non Operating Interest Income Expense
74.3270
74.3270
-35.1670
-39.6640
-22.7440
Other Income Expense
264.3670
264.3670
-55.6010
-1.9420
1.7220
Pretax Income
-5,516.2240
-5,516.2240
-3,074.0410
-1,893.2750
-2,097.7590
Net Income Common Stockholders
-5,469.7300
-5,469.7300
-3,053.0000
-1,824.8080
-1,937.0770
Diluted NI Available to Com Stockholders
-5,469.7300
-5,469.7300
-3,053.0000
-1,824.8080
-1,937.0770
Basic EPS
-0.31
--
-0.16
-0.11
-0.12
Diluted EPS
-0.31
--
-0.16
-0.11
-0.12
Basic Average Shares
17,860.6220
--
19,050.0000
16,250.0000
16,250.0000
Diluted Average Shares
18,461.3400
--
19,050.0000
16,250.0000
16,250.0000
Total Operating Income as Reported
-5,342.9310
-5,342.9310
-3,231.3400
-2,344.0730
-2,642.7160
Total Expenses
10,859.4110
10,859.4110
10,008.8650
6,233.3520
5,415.4110
Net Income from Continuing & Discontinued Operation
-5,469.7300
-5,469.7300
-3,053.0000
-1,824.8080
-1,937.0770
Normalized Income
-5,734.0970
-5,734.0970
-2,997.3740
-1,821.7430
-1,931.7640
Interest Income
106.0230
106.0230
3.9850
10.2620
7.6200
Interest Expense
31.6960
31.6960
39.1520
49.9260
30.3640
Net Interest Income
74.3270
74.3270
-35.1670
-39.6640
-22.7440
EBIT
-5,484.5280
-5,484.5280
-3,034.8890
-1,843.3490
-2,067.3950
EBITDA
-4,998.8430
-4,998.8430
-2,711.4760
-1,604.1630
-1,737.7770
Reconciled Cost of Revenue
3,262.2980
3,262.2980
4,708.6780
1,995.6220
1,967.1210
Reconciled Depreciation
485.6850
485.6850
323.4130
239.1860
329.6180
Net Income from Continuing Operation Net Minority Interest
-5,469.7300
-5,469.7300
-3,053.0000
-1,824.8080
-1,937.0770
Total Unusual Items Excluding Goodwill
264.3670
264.3670
-55.6260
-3.0650
-5.3130
Total Unusual Items
264.3670
264.3670
-55.6260
-3.0650
-5.3130
Normalized EBITDA
-5,263.2100
-5,263.2100
-2,655.8500
-1,601.0980
-1,732.4640
12/31/2020 - 3/22/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UOKA MDJM Ltd
0.1760
-3.19%
LRHC La Rosa Holdings Corp.
0.4670
+1.52%
DUO Fangdd Network Group Ltd.
0.6100
+0.79%
AIRE reAlpha Tech Corp.
1.6200
-3.57%
XHG XChange TEC.INC
1.1400
+23.91%
GBR New Concept Energy, Inc.
1.1840
-1.33%
RLG.SG CoStar Group Inc
70.64
-1.01%
TESSIN.ST Tessin Nordic Holding AB (publ)
0.1320
+6.45%
AAPJ AAP, Inc.
0.0001
-50.00%
CSUI Cannabis Suisse Corp.
0.0242
0.00%