4.1800
+0.0500
+(1.21%)
As of 2:43:59 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
69,229.3660
69,229.3660
59,949.4130
54,938.1230
42,769
Cost of Revenue
35,343.7700
35,343.7700
30,016.7910
24,829.2610
19,254
Gross Profit
33,885.5960
33,885.5960
29,932.6220
30,108.8620
23,515
Operating Expense
21,040.8150
21,040.8150
17,927.9360
16,289.7040
14,522
Operating Income
12,844.7810
12,844.7810
12,004.6860
13,819.1580
8,993
Net Non Operating Interest Income Expense
-579.3810
-579.3810
-313.4060
-156.4900
-219
Pretax Income
11,441.2430
11,441.2430
11,089.3540
13,800.4030
8,516
Tax Provision
3,039.5330
3,039.5330
2,750.7490
3,579.3310
1,688
Net Income Common Stockholders
8,401.7100
8,401.7100
8,338.6060
10,221.0710
6,828
Diluted NI Available to Com Stockholders
8,401.7100
8,401.7100
8,338.6060
10,221.0710
6,828
Basic EPS
0.28
0.29
0.29
0.36
0.24
Diluted EPS
0.28
0.29
0.29
0.36
0.24
Basic Average Shares
28,637.1080
28,635.4080
28,750
28,750
28,750
Diluted Average Shares
28,637.1080
28,635.4080
28,750
28,750
28,750
Rent Expense Supplemental
1,460.6660
1,460.6660
1,099.8430
863.5530
1,424
Total Expenses
56,384.5850
56,384.5850
47,944.7270
41,118.9650
33,776
Net Income from Continuing & Discontinued Operation
8,401.7100
8,401.7100
8,338.6060
10,221.0710
6,828
Normalized Income
8,931.5191
8,931.5191
8,877.8767
10,247.6932
7,034.8605
Interest Income
128.9050
128.9050
5.9610
0.8990
--
Interest Expense
697.0270
697.0270
319.3670
160.1060
--
Net Interest Income
-579.3810
-579.3810
-313.4060
-156.4900
-219
EBIT
12,138.2700
12,138.2700
11,408.7210
13,960.5090
8,993
EBITDA
15,035.3890
15,035.3890
13,821.6780
15,775.6180
10,594
Reconciled Cost of Revenue
35,343.7700
35,343.7700
30,016.7910
24,829.2610
19,254
Reconciled Depreciation
2,897.1190
2,897.1190
2,412.9570
1,815.1090
1,184
Net Income from Continuing Operation Net Minority Interest
8,401.7100
8,401.7100
8,338.6060
10,221.0710
6,828
Total Unusual Items Excluding Goodwill
-721.4810
-721.4810
-717.1660
-35.9450
-258
Total Unusual Items
-721.4810
-721.4810
-717.1660
-35.9450
-258
Normalized EBITDA
15,756.8700
15,756.8700
14,538.8440
15,811.5630
10,852
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-191.6719
-191.6719
-177.8953
-9.3228
-51.1395
12/31/2020 - 8/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade